transparency

Biennial Revenue Estimate, 2008-2009

Table A-1 - Estimated Balances, Revenues, Disbursements, and Appropriation Authority General Revenue-Related (Thousands of Dollars)

Revenues and Beginning Fund Balances

  2007 2008 2009
General Revenue-Related Adjusted Fund Balance * $7,072,562 $6,987,332 $44,144,387
General Revenue-Related Revenues ** 37,634,829 38,209,176 39,277,995
Adjustment to Dedicated Account Balances 87,951 0 0
Total Revenue and Fund Balances $44,795,342 $45,196,508 $83,422,382

Probable Disbursements and Other Adjustments

  2007 2008 2009
Disbursements for Foundation School Programs $13,980,540 $0 $0
State Textbook Disbursements 311 0 0
Other Probable Disbursements 22,138,050 0 0
Reserve for Transfers to the Economic Stabilization Fund 1,689,109 1,052,121 956,497
Total Probable Disbursements and Other Adjustments $37,808,010 $1,052,121 $956,497

Estimated Ending Certification Balance, August 31

  2007 2008 2009
Estimated Ending Certification Balance, August 31 $6,987,332 $44,144,387 $82,465,885

Appropriation Authority

Prior-Year Authority $2,106,565
Current-Year Authority 35,890,919
Total Appropriation Authority $37,997,484

*Excludes constitutionally restricted accounts, dedicated lottery proceeds, and oil overcharge balances.

** Excludes constitutionally restricted motor fuels transfer to the State Highway Fund

Note : Totals may not sum because of rounding.
SOURCE : Susan Combs, Texas Comptroller