taxes Property Tax Assistance

2018 ISD Summary Worksheet

041/Coke

177-903/Blackwell CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	9,508,620	1.0181	9,339,574	9,508,620
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	36,930	N/A	36,930	36,930
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,363,330	.9784	1,393,359	1,363,330
D2. Real Prop Farm & Ranch	389,470	N/A	389,470	389,470
E. Real Prop NonQual Acres	4,116,600	1.1043	3,727,791	4,116,600
F1. Commercial Real	371,950	N/A	371,950	371,950
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	1,491,130	.9605	1,552,452	1,491,130
J. Utilities	2,441,790	.9276	2,632,374	2,441,790
L1. Commercial Personal	20,560	N/A	20,560	20,560
L2. Industrial Personal	336,210	N/A	336,210	336,210
M. Other Personal	2,900,820	N/A	2,900,820	2,900,820
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	22,977,410		22,701,490	22,977,410
Less Total Deductions	2,623,007		2,590,673	2,623,007
Total Taxable Value	20,354,403		20,110,817	20,354,403 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
20,354,403	20,354,403	20,354,403	20,354,403

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
0	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
20,354,403	20,354,403	20,354,403	20,354,403

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

177/Nolan

177-903/Blackwell CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	4,596,590	N/A	4,596,590	4,596,590
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	138,340	N/A	138,340	138,340
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	13,953,830	1.3254	10,528,372	13,953,830
D2. Real Prop Farm & Ranch	9,783,790	N/A	9,783,790	9,783,790
E. Real Prop NonQual Acres	23,105,090	.8377	27,581,581	23,105,090
F1. Commercial Real	578,840	N/A	578,840	578,840
F2. Industrial Real	563,731,420	N/A	563,731,420	563,731,420
G. Oil, Gas, Minerals	33,394,610	1.0055	33,211,944	33,394,610
J. Utilities	49,130,510	.8939	54,961,976	49,130,510
L1. Commercial Personal	939,730	N/A	939,730	939,730
L2. Industrial Personal	2,217,920	N/A	2,217,920	2,217,920
M. Other Personal	1,758,180	N/A	1,758,180	1,758,180
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	703,328,850		710,028,683	703,328,850
Less Total Deductions	11,109,402		11,109,402	11,109,402
Total Taxable Value	692,219,448		698,919,281	692,219,448 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
693,474,378	692,219,448	693,474,378	692,219,448

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,254,930	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
693,474,378	692,219,448	693,474,378	692,219,448

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

177-903/Blackwell CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	601,644	N/A	601,644	601,644
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	63,343	N/A	63,343	63,343
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	2,568,232	N/A	2,568,232	2,568,232
D2. Real Prop Farm & Ranch	144,737	N/A	144,737	144,737
E. Real Prop NonQual Acres	5,204,918	N/A	5,204,918	5,204,918
F1. Commercial Real	25,918	N/A	25,918	25,918
F2. Industrial Real	120,525,345	N/A	120,525,345	120,525,345
G. Oil, Gas, Minerals	63,543	N/A	63,543	63,543
J. Utilities	5,716,495	N/A	5,716,495	5,716,495
L1. Commercial Personal	265,752	N/A	265,752	265,752
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	93,676	N/A	93,676	93,676
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	135,273,603		135,273,603	135,273,603
Less Total Deductions	1,306,529		1,306,529	1,306,529
Total Taxable Value	133,967,074		133,967,074	133,967,074 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
134,226,571	133,967,074	134,226,571	133,967,074

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
259,497	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
134,226,571	133,967,074	134,226,571	133,967,074

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

177-903/Blackwell CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	14,706,854	1.0116	14,537,808	14,706,854
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	238,613	N/A	238,613	238,613
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	17,885,392	1.2343	14,489,963	17,885,392
D2. Real Prop Farm & Ranch	10,317,997	N/A	10,317,997	10,317,997
E. Real Prop NonQual Acres	32,426,608	.8881	36,514,290	32,426,608
F1. Commercial Real	976,708	N/A	976,708	976,708
F2. Industrial Real	684,256,765	N/A	684,256,765	684,256,765
G. Oil, Gas, Minerals	34,949,283	1.0035	34,827,939	34,949,283
J. Utilities	57,288,795	.9049	63,310,845	57,288,795
L1. Commercial Personal	1,226,042	N/A	1,226,042	1,226,042
L2. Industrial Personal	2,554,130	N/A	2,554,130	2,554,130
M. Other Personal	4,752,676	N/A	4,752,676	4,752,676
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	861,579,863		868,003,776	861,579,863
Less Total Deductions	15,038,938		15,006,604	15,038,938
Total Taxable Value	846,540,925		852,997,172	846,540,925 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

177-903/Blackwell CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
848,055,352	846,540,925	848,055,352	846,540,925

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,514,427	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
848,055,352	846,540,925	848,055,352	846,540,925

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption