taxes Property Tax Assistance

2018 ISD Summary Worksheet

059/Deaf Smith

180-904/Wildorado ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	975,800	1.2058	809,255	975,800
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	0	N/A	0	0
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	3,350,400	1.0059	3,330,815	3,350,400
D2. Real Prop Farm & Ranch	555,800	N/A	555,800	555,800
E. Real Prop NonQual Acres	6,397,600	1.0428	6,135,021	6,397,600
F1. Commercial Real	6,300	N/A	6,300	6,300
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	3,168,100	N/A	3,168,100	3,168,100
L1. Commercial Personal	188,600	N/A	188,600	188,600
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	0	N/A	0	0
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	14,642,600		14,193,891	14,642,600
Less Total Deductions	1,527,207		1,188,524	1,527,207
Total Taxable Value	13,115,393		13,005,367	13,115,393 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
13,337,193	13,115,393	13,337,193	13,115,393

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
221,800	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
13,337,193	13,115,393	13,337,193	13,115,393

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180/Oldham

180-904/Wildorado ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	4,891,520	1.0071	4,857,035	4,891,520
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	198,800	N/A	198,800	198,800
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	5,166,340	1.0402	4,966,766	5,166,340
D2. Real Prop Farm & Ranch	386,860	N/A	386,860	386,860
E. Real Prop NonQual Acres	2,576,560	1.0054	2,562,721	2,576,560
F1. Commercial Real	735,980	N/A	735,980	735,980
F2. Industrial Real	101,905,850	N/A	101,905,850	101,905,850
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	10,857,310	N/A	10,857,310	10,857,310
L1. Commercial Personal	1,393,700	1.0392	1,341,128	1,393,700
L2. Industrial Personal	3,746,900	N/A	3,746,900	3,746,900
M. Other Personal	341,410	N/A	341,410	341,410
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	3,343	N/A	3,343	3,343
Subtotal	132,204,573		131,904,103	132,204,573
Less Total Deductions	40,037,425		40,023,739	40,037,425
Total Taxable Value	92,167,148		91,880,364	92,167,148 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
92,571,648	92,167,148	92,571,648	92,167,148

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
404,500	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
130,096,088	129,691,588	130,096,088	129,691,588

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

188/Potter

180-904/Wildorado ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	467,744	N/A	467,744	467,744
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	11,095	N/A	11,095	11,095
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,395,946	N/A	1,395,946	1,395,946
D2. Real Prop Farm & Ranch	64,166	N/A	64,166	64,166
E. Real Prop NonQual Acres	939,288	N/A	939,288	939,288
F1. Commercial Real	70,109	N/A	70,109	70,109
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	408,340	N/A	408,340	408,340
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	0	N/A	0	0
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	3,356,688		3,356,688	3,356,688
Less Total Deductions	388,884		388,884	388,884
Total Taxable Value	2,967,804		2,967,804	2,967,804 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
3,027,804	2,967,804	3,027,804	2,967,804

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
60,000	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
3,027,804	2,967,804	3,027,804	2,967,804

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-904/Wildorado ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	6,335,064	1.0328	6,134,034	6,335,064
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	209,895	N/A	209,895	209,895
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	9,912,686	1.0226	9,693,527	9,912,686
D2. Real Prop Farm & Ranch	1,006,826	N/A	1,006,826	1,006,826
E. Real Prop NonQual Acres	9,913,448	1.0287	9,637,030	9,913,448
F1. Commercial Real	812,389	N/A	812,389	812,389
F2. Industrial Real	101,905,850	N/A	101,905,850	101,905,850
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	14,433,750	N/A	14,433,750	14,433,750
L1. Commercial Personal	1,582,300	1.0344	1,529,728	1,582,300
L2. Industrial Personal	3,746,900	N/A	3,746,900	3,746,900
M. Other Personal	341,410	N/A	341,410	341,410
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	3,343	N/A	3,343	3,343
Subtotal	150,203,861		149,454,682	150,203,861
Less Total Deductions	41,953,516		41,601,147	41,953,516
Total Taxable Value	108,250,345		107,853,535	108,250,345 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

180-904/Wildorado ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
108,936,645	108,250,345	108,936,645	108,250,345

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
686,300	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
146,461,085	145,774,785	146,461,085	145,774,785

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption