taxes Property Tax Assistance

2018 ISD Summary Worksheet

115/Hudspeth

115-903/Dell City ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 5,931,643 N/A 5,931,643 5,931,643
B. Multi-Family Residences 28,547 N/A 28,547 28,547
C1. Vacant Lots 4,394,898 N/A 4,394,898 4,394,898
C2. Colonia Lots 1,783,924 N/A 1,783,924 1,783,924
D1. Rural Real(Taxable) 13,200,190 N/A 13,200,190 13,200,190
D2. Real Prop Farm & Ranch 960,512 N/A 960,512 960,512
E. Real Prop NonQual Acres 24,871,087 N/A 24,871,087 24,871,087
F1. Commercial Real 2,336,345 N/A 2,336,345 2,336,345
F2. Industrial Real 495,584 N/A 495,584 495,584
G. Oil, Gas, Minerals 194,276 N/A 194,276 194,276
J. Utilities 11,443,890 N/A 11,443,890 11,443,890
L1. Commercial Personal 589,205 N/A 589,205 589,205
L2. Industrial Personal 1,278,450 N/A 1,278,450 1,278,450
M. Other Personal 715,946 N/A 715,946 715,946
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,450,315 N/A 1,450,315 1,450,315
S. Special Inventory 0 N/A 0 0
Subtotal 69,674,812 69,674,812 69,674,812
Less Total Deductions 3,460,540   3,460,540 3,460,540
Total Taxable Value 66,214,272 66,214,272 66,214,272 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
66,862,987 66,214,272 66,583,065 65,934,350


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
648,715 279,922


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
66,862,987 66,214,272 66,583,065 65,934,350

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified