taxes Property Tax Assistance

2018 ISD Summary Worksheet

070/Ellis

175-905/Frost ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	82,710	N/A	82,710	82,710
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	0	N/A	0	0
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,121,505	N/A	1,121,505	1,121,505
D2. Real Prop Farm & Ranch	20,410	N/A	20,410	20,410
E. Real Prop NonQual Acres	518,040	N/A	518,040	518,040
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	949,700	N/A	949,700	949,700
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	1,020	N/A	1,020	1,020
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	2,693,385		2,693,385	2,693,385
Less Total Deductions	345,194		345,194	345,194
Total Taxable Value	2,348,191		2,348,191	2,348,191 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
2,398,191	2,348,191	2,398,191	2,348,191

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
50,000	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
2,398,191	2,348,191	2,398,191	2,348,191

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

109/Hill

175-905/Frost ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	4,211,140	.9993	4,214,090	4,211,140
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	158,600	N/A	158,600	158,600
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,372,240	.9386	1,462,064	1,372,240
D2. Real Prop Farm & Ranch	584,100	N/A	584,100	584,100
E. Real Prop NonQual Acres	3,129,420	1.0308	3,035,914	3,129,420
F1. Commercial Real	418,180	N/A	418,180	418,180
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	3,787,500	.8863	4,273,384	3,787,500
L1. Commercial Personal	273,360	N/A	273,360	273,360
L2. Industrial Personal	257,360	N/A	257,360	257,360
M. Other Personal	142,950	N/A	142,950	142,950
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	14,334,850		14,820,002	14,334,850
Less Total Deductions	2,703,469		2,705,204	2,703,469
Total Taxable Value	11,631,381		12,114,798	11,631,381 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
12,104,270	11,631,381	12,104,270	11,631,381

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
472,889	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
12,104,270	11,631,381	12,104,270	11,631,381

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175/Navarro

175-905/Frost ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	24,586,070	N/A	24,586,070	24,586,070
B. Multi-Family Residences	132,400	N/A	132,400	132,400
C1. Vacant Lots	994,230	N/A	994,230	994,230
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	6,705,041	N/A	6,705,041	6,705,041
D2. Real Prop Farm & Ranch	876,370	N/A	876,370	876,370
E. Real Prop NonQual Acres	39,028,740	N/A	39,028,740	39,028,740
F1. Commercial Real	1,654,330	N/A	1,654,330	1,654,330
F2. Industrial Real	21,521,550	N/A	21,521,550	21,521,550
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	26,291,800	N/A	26,291,800	26,291,800
L1. Commercial Personal	1,010,280	N/A	1,010,280	1,010,280
L2. Industrial Personal	11,185,030	N/A	11,185,030	11,185,030
M. Other Personal	2,714,230	N/A	2,714,230	2,714,230
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	1,590	N/A	1,590	1,590
Subtotal	136,701,661		136,701,661	136,701,661
Less Total Deductions	21,104,121		21,104,121	21,104,121
Total Taxable Value	115,597,540		115,597,540	115,597,540 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
118,813,250	115,597,540	118,813,250	115,597,540

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
3,215,710	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
118,813,250	115,597,540	118,813,250	115,597,540

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175-905/Frost ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	28,879,920	.9999	28,882,870	28,879,920
B. Multi-Family Residences	132,400	N/A	132,400	132,400
C1. Vacant Lots	1,152,830	N/A	1,152,830	1,152,830
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	9,198,786	.9903	9,288,610	9,198,786
D2. Real Prop Farm & Ranch	1,480,880	N/A	1,480,880	1,480,880
E. Real Prop NonQual Acres	42,676,200	1.0022	42,582,694	42,676,200
F1. Commercial Real	2,072,510	N/A	2,072,510	2,072,510
F2. Industrial Real	21,521,550	N/A	21,521,550	21,521,550
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	31,029,000	.9846	31,514,884	31,029,000
L1. Commercial Personal	1,283,640	N/A	1,283,640	1,283,640
L2. Industrial Personal	11,442,390	N/A	11,442,390	11,442,390
M. Other Personal	2,858,200	N/A	2,858,200	2,858,200
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	1,590	N/A	1,590	1,590
Subtotal	153,729,896		154,215,048	153,729,896
Less Total Deductions	24,152,784		24,154,519	24,152,784
Total Taxable Value	129,577,112		130,060,529	129,577,112 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

175-905/Frost ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
133,315,711	129,577,112	133,315,711	129,577,112

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
3,738,599	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
133,315,711	129,577,112	133,315,711	129,577,112

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption