taxes Property Tax Assistance

2018 ISD Summary Worksheet

090/Gray

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	8,730	N/A	8,730	8,730
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	0	N/A	0	0
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	626,340	N/A	626,340	626,340
D2. Real Prop Farm & Ranch	60,650	N/A	60,650	60,650
E. Real Prop NonQual Acres	337,570	N/A	337,570	337,570
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	19,470	N/A	19,470	19,470
J. Utilities	789,720	N/A	789,720	789,720
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	4,490	N/A	4,490	4,490
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	1,846,970		1,846,970	1,846,970
Less Total Deductions	202,979		202,979	202,979
Total Taxable Value	1,643,991		1,643,991	1,643,991 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,643,991	1,643,991	1,643,991	1,643,991

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
0	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,643,991	1,643,991	1,643,991	1,643,991

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

106/Hemphill

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	176,260	N/A	176,260	176,260
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	8,370	N/A	8,370	8,370
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	5,265,320	1.0018	5,255,825	5,265,320
D2. Real Prop Farm & Ranch	378,690	N/A	378,690	378,690
E. Real Prop NonQual Acres	8,110,210	N/A	8,110,210	8,110,210
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	105,021,800	N/A	105,021,800	105,021,800
G. Oil, Gas, Minerals	192,626,450	1.0302	186,979,664	192,626,450
J. Utilities	69,194,200	N/A	69,194,200	69,194,200
L1. Commercial Personal	492,110	N/A	492,110	492,110
L2. Industrial Personal	6,818,860	N/A	6,818,860	6,818,860
M. Other Personal	351,470	N/A	351,470	351,470
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	388,443,740		382,787,459	388,443,740
Less Total Deductions	44,541,069		44,541,069	44,541,069
Total Taxable Value	343,902,671		338,246,390	343,902,671 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
344,229,111	343,902,671	344,229,111	343,902,671

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
326,440	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
384,956,981	384,630,541	384,956,981	384,630,541

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242/Wheeler

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	4,817,670	N/A	4,817,670	4,817,670
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	545,170	N/A	545,170	545,170
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	11,302,610	N/A	11,302,610	11,302,610
D2. Real Prop Farm & Ranch	1,707,210	N/A	1,707,210	1,707,210
E. Real Prop NonQual Acres	21,846,300	N/A	21,846,300	21,846,300
F1. Commercial Real	1,251,290	N/A	1,251,290	1,251,290
F2. Industrial Real	130,707,710	N/A	130,707,710	130,707,710
G. Oil, Gas, Minerals	435,959,530	N/A	435,959,530	435,959,530
J. Utilities	170,934,020	N/A	170,934,020	170,934,020
L1. Commercial Personal	3,619,590	N/A	3,619,590	3,619,590
L2. Industrial Personal	10,640,420	N/A	10,640,420	10,640,420
M. Other Personal	1,343,700	N/A	1,343,700	1,343,700
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	794,675,220		794,675,220	794,675,220
Less Total Deductions	10,136,006		10,136,006	10,136,006
Total Taxable Value	784,539,214		784,539,214	784,539,214 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
785,925,274	784,539,214	785,925,274	784,539,214

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,386,060	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
785,925,274	784,539,214	785,925,274	784,539,214

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242-906/Fort Elliott CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	5,002,660	N/A	5,002,660	5,002,660
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	553,540	N/A	553,540	553,540
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	17,194,270	1.0006	17,184,775	17,194,270
D2. Real Prop Farm & Ranch	2,146,550	N/A	2,146,550	2,146,550
E. Real Prop NonQual Acres	30,294,080	N/A	30,294,080	30,294,080
F1. Commercial Real	1,251,290	N/A	1,251,290	1,251,290
F2. Industrial Real	235,729,510	N/A	235,729,510	235,729,510
G. Oil, Gas, Minerals	628,605,450	1.0091	622,958,664	628,605,450
J. Utilities	240,917,940	N/A	240,917,940	240,917,940
L1. Commercial Personal	4,111,700	N/A	4,111,700	4,111,700
L2. Industrial Personal	17,459,280	N/A	17,459,280	17,459,280
M. Other Personal	1,699,660	N/A	1,699,660	1,699,660
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	1,184,965,930		1,179,309,649	1,184,965,930
Less Total Deductions	54,880,054		54,880,054	54,880,054
Total Taxable Value	1,130,085,876		1,124,429,595	1,130,085,876 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

242-906/Fort Elliott CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,131,798,376	1,130,085,876	1,131,798,376	1,130,085,876

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,712,500	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,172,526,246	1,170,813,746	1,172,526,246	1,170,813,746

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption