taxes Property Tax Assistance

2018 ISD Summary Worksheet

099/Hardeman

099-902/Chillicothe ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 10,170,500 N/A 10,170,500 10,170,500
B. Multi-Family Residences 12,130 N/A 12,130 12,130
C1. Vacant Lots 246,340 N/A 246,340 246,340
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,052,720 N/A 10,052,720 10,052,720
D2. Real Prop Farm & Ranch 1,762,430 N/A 1,762,430 1,762,430
E. Real Prop NonQual Acres 4,543,760 N/A 4,543,760 4,543,760
F1. Commercial Real 1,269,680 N/A 1,269,680 1,269,680
F2. Industrial Real 1,599,950 N/A 1,599,950 1,599,950
G. Oil, Gas, Minerals 14,644,080 N/A 14,644,080 14,644,080
J. Utilities 25,629,200 N/A 25,629,200 25,629,200
L1. Commercial Personal 624,650 N/A 624,650 624,650
L2. Industrial Personal 5,147,770 N/A 5,147,770 5,147,770
M. Other Personal 490,970 N/A 490,970 490,970
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 76,194,180 76,194,180 76,194,180
Less Total Deductions 6,987,392   6,987,392 6,987,392
Total Taxable Value 69,206,788 69,206,788 69,206,788 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
70,463,128 69,206,788 70,463,128 69,206,788


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,256,340 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
70,463,128 69,206,788 70,463,128 69,206,788

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

244/Wilbarger

099-902/Chillicothe ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 1,891,130 .9715 1,946,608 1,891,130
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 224,750 N/A 224,750 224,750
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,911,300 .8964 5,478,915 4,911,300
D2. Real Prop Farm & Ranch 1,301,340 .9718 1,339,103 1,301,340
E. Real Prop NonQual Acres 3,907,760 1.0225 3,821,770 3,907,760
F1. Commercial Real 15,800 N/A 15,800 15,800
F2. Industrial Real 78,890,400 N/A 78,890,400 78,890,400
G. Oil, Gas, Minerals 288,270 N/A 288,270 288,270
J. Utilities 9,222,640 .9498 9,710,086 9,222,640
L1. Commercial Personal 62,860 N/A 62,860 62,860
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 757,440 N/A 757,440 757,440
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 101,473,690 102,536,002 101,473,690
Less Total Deductions 52,316,292   52,371,621 52,316,292
Total Taxable Value 49,157,398 50,164,381 49,157,398 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
49,629,888 49,157,398 49,629,888 49,157,398


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
472,490 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
99,657,368 99,184,878 99,657,368 99,184,878

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

099-902/Chillicothe ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 12,061,630 .9954 12,117,108 12,061,630
B. Multi-Family Residences 12,130 N/A 12,130 12,130
C1. Vacant Lots 471,090 N/A 471,090 471,090
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,964,020 .9635 15,531,635 14,964,020
D2. Real Prop Farm & Ranch 3,063,770 .9878 3,101,533 3,063,770
E. Real Prop NonQual Acres 8,451,520 1.0103 8,365,530 8,451,520
F1. Commercial Real 1,285,480 N/A 1,285,480 1,285,480
F2. Industrial Real 80,490,350 N/A 80,490,350 80,490,350
G. Oil, Gas, Minerals 14,932,350 N/A 14,932,350 14,932,350
J. Utilities 34,851,840 .9862 35,339,286 34,851,840
L1. Commercial Personal 687,510 N/A 687,510 687,510
L2. Industrial Personal 5,147,770 N/A 5,147,770 5,147,770
M. Other Personal 1,248,410 N/A 1,248,410 1,248,410
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 177,667,870 178,730,182 177,667,870
Less Total Deductions 59,303,684   59,359,013 59,303,684
Total Taxable Value 118,364,186 119,371,169 118,364,186 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

099-902/Chillicothe ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
120,093,016 118,364,186 120,093,016 118,364,186


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,728,830 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
170,120,496 168,391,666 170,120,496 168,391,666

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption