taxes Property Tax Assistance

2018 ISD Summary Worksheet

015/Bexar

094-902/Schertz-Cibolo-Universal City ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	570,746,662	.9809	581,860,192	570,746,662
B. Multi-Family Residences	23,233,400	N/A	23,233,400	23,233,400
C1. Vacant Lots	14,885,900	N/A	14,885,900	14,885,900
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,040,678	.8364	1,244,161	1,040,678
D2. Real Prop Farm & Ranch	1,878,636	N/A	1,878,636	1,878,636
E. Real Prop NonQual Acres	54,516,346	1.0003	54,499,996	54,516,346
F1. Commercial Real	86,748,062	.9707	89,366,500	86,748,062
F2. Industrial Real	7,182,570	N/A	7,182,570	7,182,570
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	7,790,768	N/A	7,790,768	7,790,768
L1. Commercial Personal	20,702,913	N/A	20,702,913	20,702,913
L2. Industrial Personal	1,572,596	N/A	1,572,596	1,572,596
M. Other Personal	4,648,470	N/A	4,648,470	4,648,470
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	30,366,473	N/A	30,366,473	30,366,473
S. Special Inventory	465,650	N/A	465,650	465,650
Subtotal	825,779,124		839,698,225	825,779,124
Less Total Deductions	172,837,785		175,323,697	172,837,785
Total Taxable Value	652,941,339		664,374,528	652,941,339 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
675,007,440	652,941,339	675,007,440	652,941,339

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
22,066,101	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
675,007,440	652,941,339	675,007,440	652,941,339

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094/Guadalupe

094-902/Schertz-Cibolo-Universal

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	4,641,013,867	1.0095	4,597,339,145	4,641,013,867
B. Multi-Family Residences	95,138,715	N/A	95,138,715	95,138,715
C1. Vacant Lots	67,693,660	N/A	67,693,660	67,693,660
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,749,854	1.1686	1,497,439	1,749,854
D2. Real Prop Farm & Ranch	137,544	N/A	137,544	137,544
E. Real Prop NonQual Acres	61,207,663	N/A	61,207,663	61,207,663
F1. Commercial Real	525,046,510	.8330	630,307,935	525,046,510
F2. Industrial Real	124,137,075	N/A	124,137,075	124,137,075
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	27,497,000	N/A	27,497,000	27,497,000
L1. Commercial Personal	258,149,008	N/A	258,149,008	258,149,008
L2. Industrial Personal	233,530,319	N/A	233,530,319	233,530,319
M. Other Personal	12,632,242	N/A	12,632,242	12,632,242
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	46,258,228	N/A	46,258,228	46,258,228
S. Special Inventory	30,532,711	N/A	30,532,711	30,532,711
Subtotal	6,124,724,396		6,186,058,684	6,124,724,396
Less Total Deductions	1,175,492,981		1,168,190,858	1,175,492,981
Total Taxable Value	4,949,231,415		5,017,867,826	4,949,231,415 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
5,100,377,248	4,949,231,415	5,100,377,248	4,949,231,415

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
151,145,833	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
5,100,377,248	4,949,231,415	5,100,377,248	4,949,231,415

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094-902/Schertz-Cibolo-Universal

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	5,211,760,529	1.0063	5,179,199,337	5,211,760,529
B. Multi-Family Residences	118,372,115	N/A	118,372,115	118,372,115
C1. Vacant Lots	82,579,560	N/A	82,579,560	82,579,560
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	2,790,532	1.0178	2,741,600	2,790,532
D2. Real Prop Farm & Ranch	2,016,180	N/A	2,016,180	2,016,180
E. Real Prop NonQual Acres	115,724,009	1.0001	115,707,659	115,724,009
F1. Commercial Real	611,794,572	.8501	719,674,435	611,794,572
F2. Industrial Real	131,319,645	N/A	131,319,645	131,319,645
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	35,287,768	N/A	35,287,768	35,287,768
L1. Commercial Personal	278,851,921	N/A	278,851,921	278,851,921
L2. Industrial Personal	235,102,915	N/A	235,102,915	235,102,915
M. Other Personal	17,280,712	N/A	17,280,712	17,280,712
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	76,624,701	N/A	76,624,701	76,624,701
S. Special Inventory	30,998,361	N/A	30,998,361	30,998,361
Subtotal	6,950,503,520		7,025,756,909	6,950,503,520
Less Total Deductions	1,348,330,766		1,343,514,555	1,348,330,766
Total Taxable Value	5,602,172,754		5,682,242,354	5,602,172,754 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

094-902/Schertz-Cibolo-Universal City ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
5,775,384,688	5,602,172,754	5,775,384,688	5,602,172,754

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
173,211,934	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
5,775,384,688	5,602,172,754	5,775,384,688	5,602,172,754

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption