taxes Property Tax Assistance

2018 ISD Summary Worksheet

046/Comal

046-901/New Braunfels ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 3,183,584,403 N/A 3,183,584,403 3,183,584,403
B. Multi-Family Residences 205,709,104 N/A 205,709,104 205,709,104
C1. Vacant Lots 104,297,462 N/A 104,297,462 104,297,462
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,388,260 N/A 1,388,260 1,388,260
D2. Real Prop Farm & Ranch 1,580,812 N/A 1,580,812 1,580,812
E. Real Prop NonQual Acres 95,949,635 N/A 95,949,635 95,949,635
F1. Commercial Real 628,909,619 N/A 628,909,619 628,909,619
F2. Industrial Real 17,658,410 N/A 17,658,410 17,658,410
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 23,595,080 N/A 23,595,080 23,595,080
L1. Commercial Personal 212,356,825 N/A 212,356,825 212,356,825
L2. Industrial Personal 17,520,010 N/A 17,520,010 17,520,010
M. Other Personal 4,333,430 N/A 4,333,430 4,333,430
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 33,249,795 N/A 33,249,795 33,249,795
S. Special Inventory 20,667,550 N/A 20,667,550 20,667,550
Subtotal 4,550,800,395 4,550,800,395 4,550,800,395
Less Total Deductions 645,439,410   645,439,410 645,439,410
Total Taxable Value 3,905,360,985 3,905,360,985 3,905,360,985 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,992,281,530 3,905,360,985 3,992,281,530 3,905,360,985


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
86,920,545 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,992,281,530 3,905,360,985 3,992,281,530 3,905,360,985

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094/Guadalupe

046-901/New Braunfels ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 1,276,655,550 .9766 1,307,245,085 1,276,655,550
B. Multi-Family Residences 27,210,888 N/A 27,210,888 27,210,888
C1. Vacant Lots 14,900,654 N/A 14,900,654 14,900,654
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 441,531 1.3138 336,074 441,531
D2. Real Prop Farm & Ranch 27,048 N/A 27,048 27,048
E. Real Prop NonQual Acres 22,096,680 N/A 22,096,680 22,096,680
F1. Commercial Real 18,906,577 N/A 18,906,577 18,906,577
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 5,745,370 N/A 5,745,370 5,745,370
L1. Commercial Personal 5,365,799 N/A 5,365,799 5,365,799
L2. Industrial Personal 528,197 N/A 528,197 528,197
M. Other Personal 6,047,442 N/A 6,047,442 6,047,442
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 20,816,946 N/A 20,816,946 20,816,946
S. Special Inventory 1,375 N/A 1,375 1,375
Subtotal 1,398,744,057 1,429,228,135 1,398,744,057
Less Total Deductions 192,476,526   195,181,363 192,476,526
Total Taxable Value 1,206,267,531 1,234,046,772 1,206,267,531 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,243,386,641 1,206,267,531 1,243,386,641 1,206,267,531


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
37,119,110 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,243,386,641 1,206,267,531 1,243,386,641 1,206,267,531

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

046-901/New Braunfels ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 4,460,239,953 .9932 4,490,829,488 4,460,239,953
B. Multi-Family Residences 232,919,992 N/A 232,919,992 232,919,992
C1. Vacant Lots 119,198,116 N/A 119,198,116 119,198,116
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,829,791 1.0612 1,724,334 1,829,791
D2. Real Prop Farm & Ranch 1,607,860 N/A 1,607,860 1,607,860
E. Real Prop NonQual Acres 118,046,315 N/A 118,046,315 118,046,315
F1. Commercial Real 647,816,196 N/A 647,816,196 647,816,196
F2. Industrial Real 17,658,410 N/A 17,658,410 17,658,410
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 29,340,450 N/A 29,340,450 29,340,450
L1. Commercial Personal 217,722,624 N/A 217,722,624 217,722,624
L2. Industrial Personal 18,048,207 N/A 18,048,207 18,048,207
M. Other Personal 10,380,872 N/A 10,380,872 10,380,872
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 54,066,741 N/A 54,066,741 54,066,741
S. Special Inventory 20,668,925 N/A 20,668,925 20,668,925
Subtotal 5,949,544,452 5,980,028,530 5,949,544,452
Less Total Deductions 837,915,936   840,620,773 837,915,936
Total Taxable Value 5,111,628,516 5,139,407,757 5,111,628,516 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

046-901/New Braunfels ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,235,668,171 5,111,628,516 5,235,668,171 5,111,628,516


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
124,039,655 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
5,235,668,171 5,111,628,516 5,235,668,171 5,111,628,516

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption