taxes Property Tax Assistance

2018 ISD Summary Worksheet

054/Crosby

054-901/Crosbyton CISD

* This district is in year 1 of the grace period.


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 34,242,785 .9442 36,266,453 34,242,785
B. Multi-Family Residences 810,052 N/A 810,052 810,052
C1. Vacant Lots 531,127 N/A 531,127 531,127
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 31,785,768 .8295 38,320,194 31,785,768
D2. Real Prop Farm & Ranch 2,749,437 N/A 2,749,437 2,749,437
E. Real Prop NonQual Acres 14,408,796 .9518 15,138,470 14,408,796
F1. Commercial Real 5,344,825 .9644 5,542,125 5,344,825
F2. Industrial Real 2,083,626 N/A 2,083,626 2,083,626
G. Oil, Gas, Minerals 275,870 N/A 275,870 275,870
J. Utilities 3,834,096 N/A 3,834,096 3,834,096
L1. Commercial Personal 2,625,535 N/A 2,625,535 2,625,535
L2. Industrial Personal 141,419,591 N/A 141,419,591 141,419,591
M. Other Personal 87,772 N/A 87,772 87,772
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 75,120 N/A 75,120 75,120
Subtotal 240,274,400 249,759,468 240,274,400
Less Total Deductions 143,304,754   144,075,448 143,304,754
Total Taxable Value 96,969,646 105,684,020 96,969,646 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
100,676,367 96,969,646 100,676,367 96,969,646


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,706,721 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
228,318,314 224,611,593 228,318,314 224,611,593

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

085/Garza

054-901/Crosbyton CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,756,091 N/A 1,756,091 1,756,091
D2. Real Prop Farm & Ranch 768,798 N/A 768,798 768,798
E. Real Prop NonQual Acres 291,299 N/A 291,299 291,299
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 847,000 N/A 847,000 847,000
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,663,188 3,663,188 3,663,188
Less Total Deductions 0   0 0
Total Taxable Value 3,663,188 3,663,188 3,663,188 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,663,188 3,663,188 3,663,188 3,663,188


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,663,188 3,663,188 3,663,188 3,663,188

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

054-901/Crosbyton CISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 34,242,785 .9442 36,266,453 34,242,785
B. Multi-Family Residences 810,052 N/A 810,052 810,052
C1. Vacant Lots 531,127 N/A 531,127 531,127
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 33,541,859 .8370 40,076,285 33,541,859
D2. Real Prop Farm & Ranch 3,518,235 N/A 3,518,235 3,518,235
E. Real Prop NonQual Acres 14,700,095 .9527 15,429,769 14,700,095
F1. Commercial Real 5,344,825 .9644 5,542,125 5,344,825
F2. Industrial Real 2,083,626 N/A 2,083,626 2,083,626
G. Oil, Gas, Minerals 275,870 N/A 275,870 275,870
J. Utilities 4,681,096 N/A 4,681,096 4,681,096
L1. Commercial Personal 2,625,535 N/A 2,625,535 2,625,535
L2. Industrial Personal 141,419,591 N/A 141,419,591 141,419,591
M. Other Personal 87,772 N/A 87,772 87,772
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 75,120 N/A 75,120 75,120
Subtotal 243,937,588 253,422,656 243,937,588
Less Total Deductions 143,304,754   144,075,448 143,304,754
Total Taxable Value 100,632,834 109,347,208 100,632,834 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

054-901/Crosbyton CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
104,339,555 100,632,834 104,339,555 100,632,834


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,706,721 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
231,981,502 228,274,781 231,981,502 228,274,781

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption