taxes Property Tax Assistance

2018 ISD Summary Worksheet

030/Callahan

067-902/Cisco ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 109,050 N/A 109,050 109,050
D2. Real Prop Farm & Ranch 95,440 N/A 95,440 95,440
E. Real Prop NonQual Acres 141,810 N/A 141,810 141,810
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 28,900 N/A 28,900 28,900
J. Utilities 2,093,500 N/A 2,093,500 2,093,500
L1. Commercial Personal 80 N/A 80 80
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,468,780 2,468,780 2,468,780
Less Total Deductions 60,100   60,100 60,100
Total Taxable Value 2,408,680 2,408,680 2,408,680 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,419,070 2,408,680 2,419,070 2,408,680


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,390 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,419,070 2,408,680 2,419,070 2,408,680

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067/Eastland

067-902/Cisco ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 92,186,890 .9912 93,005,337 92,186,890
B. Multi-Family Residences 4,152,770 N/A 4,152,770 4,152,770
C1. Vacant Lots 2,083,550 N/A 2,083,550 2,083,550
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,065,640 1.0443 8,680,921 9,065,640
D2. Real Prop Farm & Ranch 12,618,860 N/A 12,618,860 12,618,860
E. Real Prop NonQual Acres 84,853,870 .9322 91,025,392 84,853,870
F1. Commercial Real 35,377,960 .9513 37,189,068 35,377,960
F2. Industrial Real 24,504,930 N/A 24,504,930 24,504,930
G. Oil, Gas, Minerals 5,595,430 N/A 5,595,430 5,595,430
J. Utilities 93,134,620 .8863 105,082,500 93,134,620
L1. Commercial Personal 9,913,020 N/A 9,913,020 9,913,020
L2. Industrial Personal 228,248,710 N/A 228,248,710 228,248,710
M. Other Personal 3,778,630 N/A 3,778,630 3,778,630
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 335,280 N/A 335,280 335,280
Subtotal 605,850,160 626,214,398 605,850,160
Less Total Deductions 66,502,597   66,942,703 66,502,597
Total Taxable Value 539,347,563 559,271,695 539,347,563 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
549,446,943 539,347,563 549,446,943 539,347,563


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,099,380 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
549,446,943 539,347,563 549,446,943 539,347,563

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067-902/Cisco ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 92,186,890 .9912 93,005,337 92,186,890
B. Multi-Family Residences 4,152,770 N/A 4,152,770 4,152,770
C1. Vacant Lots 2,083,550 N/A 2,083,550 2,083,550
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,174,690 1.0438 8,789,971 9,174,690
D2. Real Prop Farm & Ranch 12,714,300 N/A 12,714,300 12,714,300
E. Real Prop NonQual Acres 84,995,680 .9323 91,167,202 84,995,680
F1. Commercial Real 35,377,960 .9513 37,189,068 35,377,960
F2. Industrial Real 24,504,930 N/A 24,504,930 24,504,930
G. Oil, Gas, Minerals 5,624,330 N/A 5,624,330 5,624,330
J. Utilities 95,228,120 .8885 107,176,000 95,228,120
L1. Commercial Personal 9,913,100 N/A 9,913,100 9,913,100
L2. Industrial Personal 228,248,710 N/A 228,248,710 228,248,710
M. Other Personal 3,778,630 N/A 3,778,630 3,778,630
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 335,280 N/A 335,280 335,280
Subtotal 608,318,940 628,683,178 608,318,940
Less Total Deductions 66,562,697   67,002,803 66,562,697
Total Taxable Value 541,756,243 561,680,375 541,756,243 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

067-902/Cisco ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
551,866,013 541,756,243 551,866,013 541,756,243


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,109,770 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
551,866,013 541,756,243 551,866,013 541,756,243

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption