taxes Property Tax Assistance

2018 ISD Summary Worksheet

049/Cooke

061-903/Pilot Point ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	74,944,250	.9284	80,724,095	74,944,250
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	6,758,226	N/A	6,758,226	6,758,226
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	816,744	1.4615	558,858	816,744
D2. Real Prop Farm & Ranch	3,556,678	N/A	3,556,678	3,556,678
E. Real Prop NonQual Acres	62,367,512	1.0757	57,978,537	62,367,512
F1. Commercial Real	718,796	N/A	718,796	718,796
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	2,373,220	N/A	2,373,220	2,373,220
L1. Commercial Personal	286,264	N/A	286,264	286,264
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	537,633	N/A	537,633	537,633
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	147,541	N/A	147,541	147,541
S. Special Inventory	0	N/A	0	0
Subtotal	152,506,864		153,639,848	152,506,864
Less Total Deductions	23,558,695		26,493,446	23,558,695
Total Taxable Value	128,948,169		127,146,402	128,948,169 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
132,678,857	128,948,169	132,678,857	128,948,169

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
3,730,688	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
132,678,857	128,948,169	132,678,857	128,948,169

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

061-903/Pilot Point ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	311,748,569	N/A	311,748,569	311,748,569
B. Multi-Family Residences	10,520,382	N/A	10,520,382	10,520,382
C1. Vacant Lots	11,862,944	N/A	11,862,944	11,862,944
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	3,563,023	N/A	3,563,023	3,563,023
D2. Real Prop Farm & Ranch	32,170,881	N/A	32,170,881	32,170,881
E. Real Prop NonQual Acres	186,540,585	N/A	186,540,585	186,540,585
F1. Commercial Real	81,850,995	N/A	81,850,995	81,850,995
F2. Industrial Real	663,366	N/A	663,366	663,366
G. Oil, Gas, Minerals	32,120	N/A	32,120	32,120
J. Utilities	29,882,177	N/A	29,882,177	29,882,177
L1. Commercial Personal	33,848,448	N/A	33,848,448	33,848,448
L2. Industrial Personal	4,883,726	N/A	4,883,726	4,883,726
M. Other Personal	1,114,645	N/A	1,114,645	1,114,645
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	2,911,472	N/A	2,911,472	2,911,472
Subtotal	711,593,333		711,593,333	711,593,333
Less Total Deductions	97,292,756		97,292,756	97,292,756
Total Taxable Value	614,300,577		614,300,577	614,300,577 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
627,267,338	614,300,577	627,267,338	614,300,577

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
12,966,761	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
627,267,338	614,300,577	627,267,338	614,300,577

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091/Grayson

061-903/Pilot Point ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	6,742,179	N/A	6,742,179	6,742,179
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	787,641	N/A	787,641	787,641
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	607,455	N/A	607,455	607,455
D2. Real Prop Farm & Ranch	599,211	N/A	599,211	599,211
E. Real Prop NonQual Acres	6,146,542	N/A	6,146,542	6,146,542
F1. Commercial Real	1,740,208	N/A	1,740,208	1,740,208
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	415,735	N/A	415,735	415,735
L1. Commercial Personal	442,796	N/A	442,796	442,796
L2. Industrial Personal	62,633	N/A	62,633	62,633
M. Other Personal	146,366	N/A	146,366	146,366
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	17,690,766		17,690,766	17,690,766
Less Total Deductions	2,688,078		2,688,078	2,688,078
Total Taxable Value	15,002,688		15,002,688	15,002,688 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
15,486,374	15,002,688	15,486,374	15,002,688

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
483,686	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
15,486,374	15,002,688	15,486,374	15,002,688

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061-903/Pilot Point ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	393,434,998	.9855	399,214,843	393,434,998
B. Multi-Family Residences	10,520,382	N/A	10,520,382	10,520,382
C1. Vacant Lots	19,408,811	N/A	19,408,811	19,408,811
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	4,987,222	1.0545	4,729,336	4,987,222
D2. Real Prop Farm & Ranch	36,326,770	N/A	36,326,770	36,326,770
E. Real Prop NonQual Acres	255,054,639	1.0175	250,665,664	255,054,639
F1. Commercial Real	84,309,999	N/A	84,309,999	84,309,999
F2. Industrial Real	663,366	N/A	663,366	663,366
G. Oil, Gas, Minerals	32,120	N/A	32,120	32,120
J. Utilities	32,671,132	N/A	32,671,132	32,671,132
L1. Commercial Personal	34,577,508	N/A	34,577,508	34,577,508
L2. Industrial Personal	4,946,359	N/A	4,946,359	4,946,359
M. Other Personal	1,798,644	N/A	1,798,644	1,798,644
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	147,541	N/A	147,541	147,541
S. Special Inventory	2,911,472	N/A	2,911,472	2,911,472
Subtotal	881,790,963		882,923,947	881,790,963
Less Total Deductions	123,539,529		126,474,280	123,539,529
Total Taxable Value	758,251,434		756,449,667	758,251,434 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

061-903/Pilot Point ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
775,432,569	758,251,434	775,432,569	758,251,434

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
17,181,135	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
775,432,569	758,251,434	775,432,569	758,251,434

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption