taxes Property Tax Assistance

2018 ISD Summary Worksheet

025/Brown

030-901/Cross Plains ISD

* This district is in year 1 of the grace period.


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 319,480 N/A 319,480 319,480
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 45,010 N/A 45,010 45,010
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,220,950 1.3034 2,471,279 3,220,950
D2. Real Prop Farm & Ranch 833,740 N/A 833,740 833,740
E. Real Prop NonQual Acres 12,079,490 .7849 15,389,846 12,079,490
F1. Commercial Real 2,065,540 1.0189 2,027,225 2,065,540
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 3,067,240 1.0757 2,851,390 3,067,240
J. Utilities 5,480,660 N/A 5,480,660 5,480,660
L1. Commercial Personal 37,520 N/A 37,520 37,520
L2. Industrial Personal 22,220 N/A 22,220 22,220
M. Other Personal 87,010 N/A 87,010 87,010
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 27,258,860 29,565,380 27,258,860
Less Total Deductions 2,365,758   2,365,758 2,365,758
Total Taxable Value 24,893,102 27,199,622 24,893,102 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
25,274,912 24,893,102 25,274,912 24,893,102


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
381,810 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
25,274,912 24,893,102 25,274,912 24,893,102

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

030/Callahan

030-901/Cross Plains ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 26,878,390 .9800 27,426,929 26,878,390
B. Multi-Family Residences 48,520 N/A 48,520 48,520
C1. Vacant Lots 434,810 N/A 434,810 434,810
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,791,940 1.0500 6,468,580 6,791,940
D2. Real Prop Farm & Ranch 4,952,300 N/A 4,952,300 4,952,300
E. Real Prop NonQual Acres 48,075,750 .8935 53,806,100 48,075,750
F1. Commercial Real 6,417,010 N/A 6,417,010 6,417,010
F2. Industrial Real 78,580 N/A 78,580 78,580
G. Oil, Gas, Minerals 2,734,003 N/A 2,734,003 2,734,003
J. Utilities 12,893,630 .9526 13,535,198 12,893,630
L1. Commercial Personal 4,982,477 N/A 4,982,477 4,982,477
L2. Industrial Personal 207,900 N/A 207,900 207,900
M. Other Personal 4,078,020 N/A 4,078,020 4,078,020
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 118,573,330 125,170,427 118,573,330
Less Total Deductions 30,221,858   30,875,699 30,221,858
Total Taxable Value 88,351,472 94,294,728 88,351,472 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
93,477,667 88,351,472 93,477,667 88,351,472


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,126,195 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
93,477,667 88,351,472 93,477,667 88,351,472

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

042/Coleman

030-901/Cross Plains ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 77,340 N/A 77,340 77,340
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 770,890 N/A 770,890 770,890
D2. Real Prop Farm & Ranch 227,960 N/A 227,960 227,960
E. Real Prop NonQual Acres 2,932,880 N/A 2,932,880 2,932,880
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,987,590 N/A 1,987,590 1,987,590
J. Utilities 397,770 N/A 397,770 397,770
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 21,160 N/A 21,160 21,160
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,415,590 6,415,590 6,415,590
Less Total Deductions 776,312   776,312 776,312
Total Taxable Value 5,639,278 5,639,278 5,639,278 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,823,268 5,639,278 5,823,268 5,639,278


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
183,990 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
5,823,268 5,639,278 5,823,268 5,639,278

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067/Eastland

030-901/Cross Plains ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 449,580 N/A 449,580 449,580
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 11,900 N/A 11,900 11,900
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,954,790 1.0914 2,707,251 2,954,790
D2. Real Prop Farm & Ranch 2,604,360 .9975 2,610,887 2,604,360
E. Real Prop NonQual Acres 18,892,160 .9650 19,577,368 18,892,160
F1. Commercial Real 44,590 N/A 44,590 44,590
F2. Industrial Real 397,860 N/A 397,860 397,860
G. Oil, Gas, Minerals 2,515,780 1.0270 2,449,640 2,515,780
J. Utilities 7,998,790 .9034 8,854,096 7,998,790
L1. Commercial Personal 64,000 N/A 64,000 64,000
L2. Industrial Personal 197,930 N/A 197,930 197,930
M. Other Personal 898,750 N/A 898,750 898,750
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 37,030,490 38,263,852 37,030,490
Less Total Deductions 8,478,031   8,478,031 8,478,031
Total Taxable Value 28,552,459 29,785,821 28,552,459 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
29,547,649 28,552,459 29,547,649 28,552,459


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
995,190 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
29,547,649 28,552,459 29,547,649 28,552,459

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-901/Cross Plains ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 27,724,790 .9806 28,273,329 27,724,790
B. Multi-Family Residences 48,520 N/A 48,520 48,520
C1. Vacant Lots 491,720 N/A 491,720 491,720
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,738,570 1.1063 12,418,000 13,738,570
D2. Real Prop Farm & Ranch 8,618,360 .9992 8,624,887 8,618,360
E. Real Prop NonQual Acres 81,980,280 .8939 91,706,194 81,980,280
F1. Commercial Real 8,527,140 1.0045 8,488,825 8,527,140
F2. Industrial Real 476,440 N/A 476,440 476,440
G. Oil, Gas, Minerals 10,304,613 1.0281 10,022,623 10,304,613
J. Utilities 26,770,850 .9470 28,267,724 26,770,850
L1. Commercial Personal 5,083,997 N/A 5,083,997 5,083,997
L2. Industrial Personal 428,050 N/A 428,050 428,050
M. Other Personal 5,084,940 N/A 5,084,940 5,084,940
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 189,278,270 199,415,249 189,278,270
Less Total Deductions 41,841,959   42,495,800 41,841,959
Total Taxable Value 147,436,311 156,919,449 147,436,311 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

030-901/Cross Plains ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
154,123,496 147,436,311 154,123,496 147,436,311


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,687,185 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
154,123,496 147,436,311 154,123,496 147,436,311

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption