taxes Property Tax Assistance

2018 ISD Summary Worksheet

016/Blanco

016-901/Johnson City ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 94,653,241 N/A 94,653,241 94,653,241
B. Multi-Family Residences 4,904,227 N/A 4,904,227 4,904,227
C1. Vacant Lots 19,402,600 N/A 19,402,600 19,402,600
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 27,908,090 N/A 27,908,090 27,908,090
D2. Real Prop Farm & Ranch 14,689,129 N/A 14,689,129 14,689,129
E. Real Prop NonQual Acres 508,719,405 N/A 508,719,405 508,719,405
F1. Commercial Real 57,618,196 N/A 57,618,196 57,618,196
F2. Industrial Real 1,242,930 N/A 1,242,930 1,242,930
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 37,721,658 N/A 37,721,658 37,721,658
L1. Commercial Personal 55,289,440 N/A 55,289,440 55,289,440
L2. Industrial Personal 2,633,230 N/A 2,633,230 2,633,230
M. Other Personal 2,105,520 N/A 2,105,520 2,105,520
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,560 N/A 1,560 1,560
S. Special Inventory 16,980 N/A 16,980 16,980
Subtotal 826,906,206 826,906,206 826,906,206
Less Total Deductions 80,283,717   80,283,717 80,283,717
Total Taxable Value 746,622,489 746,622,489 746,622,489 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
760,339,427 746,622,489 760,339,427 746,622,489


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,716,938 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
760,339,427 746,622,489 760,339,427 746,622,489

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

105/Hays

016-901/Johnson City ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 49,747,330 .9818 50,669,515 49,747,330
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,336,310 N/A 3,336,310 3,336,310
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 923,681 1.0000 923,681 923,681
D2. Real Prop Farm & Ranch 393,030 N/A 393,030 393,030
E. Real Prop NonQual Acres 31,840,941 .9597 33,178,015 31,840,941
F1. Commercial Real 3,431,980 N/A 3,431,980 3,431,980
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 820,216 N/A 820,216 820,216
L1. Commercial Personal 862,713 N/A 862,713 862,713
L2. Industrial Personal 199,726 N/A 199,726 199,726
M. Other Personal 29,270 N/A 29,270 29,270
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 91,585,197 93,844,456 91,585,197
Less Total Deductions 10,500,860   10,933,886 10,500,860
Total Taxable Value 81,084,337 82,910,570 81,084,337 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
82,704,337 81,084,337 82,704,337 81,084,337


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,620,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
82,704,337 81,084,337 82,704,337 81,084,337

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

150/Llano

016-901/Johnson City ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 133,250 N/A 133,250 133,250
D2. Real Prop Farm & Ranch 6,170 N/A 6,170 6,170
E. Real Prop NonQual Acres 3,871,800 N/A 3,871,800 3,871,800
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 333,900 N/A 333,900 333,900
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,345,120 4,345,120 4,345,120
Less Total Deductions 0   0 0
Total Taxable Value 4,345,120 4,345,120 4,345,120 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,345,120 4,345,120 4,345,120 4,345,120


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,345,120 4,345,120 4,345,120 4,345,120

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

227/Travis

016-901/Johnson City ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 3,185,089 N/A 3,185,089 3,185,089
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 252,991 N/A 252,991 252,991
D2. Real Prop Farm & Ranch 259,640 N/A 259,640 259,640
E. Real Prop NonQual Acres 6,346,312 N/A 6,346,312 6,346,312
F1. Commercial Real 68,698 N/A 68,698 68,698
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 672,683 N/A 672,683 672,683
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 9,629 N/A 9,629 9,629
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,795,042 10,795,042 10,795,042
Less Total Deductions 854,553   854,553 854,553
Total Taxable Value 9,940,489 9,940,489 9,940,489 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
9,990,232 9,940,489 9,990,232 9,940,489


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
49,743 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
9,990,232 9,940,489 9,990,232 9,940,489

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

016-901/Johnson City ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 147,585,660 .9938 148,507,845 147,585,660
B. Multi-Family Residences 4,904,227 N/A 4,904,227 4,904,227
C1. Vacant Lots 22,738,910 N/A 22,738,910 22,738,910
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 29,218,012 N/A 29,218,012 29,218,012
D2. Real Prop Farm & Ranch 15,347,969 N/A 15,347,969 15,347,969
E. Real Prop NonQual Acres 550,778,458 .9976 552,115,532 550,778,458
F1. Commercial Real 61,118,874 N/A 61,118,874 61,118,874
F2. Industrial Real 1,242,930 N/A 1,242,930 1,242,930
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 39,548,457 N/A 39,548,457 39,548,457
L1. Commercial Personal 56,152,153 N/A 56,152,153 56,152,153
L2. Industrial Personal 2,842,585 N/A 2,842,585 2,842,585
M. Other Personal 2,134,790 N/A 2,134,790 2,134,790
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,560 N/A 1,560 1,560
S. Special Inventory 16,980 N/A 16,980 16,980
Subtotal 933,631,565 935,890,824 933,631,565
Less Total Deductions 91,639,130   92,072,156 91,639,130
Total Taxable Value 841,992,435 843,818,668 841,992,435 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

016-901/Johnson City ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
857,379,116 841,992,435 857,379,116 841,992,435


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
15,386,681 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
857,379,116 841,992,435 857,379,116 841,992,435

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption