taxes Property Tax Assistance

2017 ISD Summary Worksheet

230/Upshur

230-905/Harmony ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	50,083,804	N/A	50,083,804	50,083,804
B. Multi-Family Residences	666,580	N/A	666,580	666,580
C1. Vacant Lots	847,982	N/A	847,982	847,982
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	4,907,076	N/A	4,907,076	4,907,076
D2. Real Prop Farm & Ranch	3,534,938	N/A	3,534,938	3,534,938
E. Real Prop NonQual Acres	79,156,559	N/A	79,156,559	79,156,559
F1. Commercial Real	1,933,020	N/A	1,933,020	1,933,020
F2. Industrial Real	63,030	N/A	63,030	63,030
G. Oil, Gas, Minerals	17,286,202	N/A	17,286,202	17,286,202
J. Utilities	4,499,910	N/A	4,499,910	4,499,910
L1. Commercial Personal	1,606,728	N/A	1,606,728	1,606,728
L2. Industrial Personal	1,513,140	N/A	1,513,140	1,513,140
M. Other Personal	2,325,950	N/A	2,325,950	2,325,950
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	168,424,919		168,424,919	168,424,919
Less Total Deductions	33,178,783		33,178,783	33,178,783
Total Taxable Value	135,246,136		135,246,136	135,246,136 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
141,906,127	135,246,136	141,906,127	135,246,136

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
6,659,991	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
141,906,127	135,246,136	141,906,127	135,246,136

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

250/Wood

230-905/Harmony ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	241,504,814	.9707	248,794,493	241,504,814
B. Multi-Family Residences	6,903,280	N/A	6,903,280	6,903,280
C1. Vacant Lots	8,265,922	N/A	8,265,922	8,265,922
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	2,362,974	.7612	3,104,096	2,362,974
D2. Real Prop Farm & Ranch	1,312,490	N/A	1,312,490	1,312,490
E. Real Prop NonQual Acres	30,509,883	.9253	32,972,963	30,509,883
F1. Commercial Real	3,657,620	N/A	3,657,620	3,657,620
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	206,420	N/A	206,420	206,420
J. Utilities	25,330,300	N/A	25,330,300	25,330,300
L1. Commercial Personal	1,758,940	N/A	1,758,940	1,758,940
L2. Industrial Personal	1,464,790	N/A	1,464,790	1,464,790
M. Other Personal	221,380	N/A	221,380	221,380
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	84,340	N/A	84,340	84,340
S. Special Inventory	0	N/A	0	0
Subtotal	323,583,153		334,077,034	323,583,153
Less Total Deductions	78,064,358		82,197,180	78,064,358
Total Taxable Value	245,518,795		251,879,854	245,518,795 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
257,737,095	245,518,795	257,737,095	245,518,795

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
12,218,300	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
257,737,095	245,518,795	257,737,095	245,518,795

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

230-905/Harmony ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	291,588,618	.9756	298,878,297	291,588,618
B. Multi-Family Residences	7,569,860	N/A	7,569,860	7,569,860
C1. Vacant Lots	9,113,904	N/A	9,113,904	9,113,904
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	7,270,050	.9075	8,011,172	7,270,050
D2. Real Prop Farm & Ranch	4,847,428	N/A	4,847,428	4,847,428
E. Real Prop NonQual Acres	109,666,442	.9780	112,129,522	109,666,442
F1. Commercial Real	5,590,640	N/A	5,590,640	5,590,640
F2. Industrial Real	63,030	N/A	63,030	63,030
G. Oil, Gas, Minerals	17,492,622	N/A	17,492,622	17,492,622
J. Utilities	29,830,210	N/A	29,830,210	29,830,210
L1. Commercial Personal	3,365,668	N/A	3,365,668	3,365,668
L2. Industrial Personal	2,977,930	N/A	2,977,930	2,977,930
M. Other Personal	2,547,330	N/A	2,547,330	2,547,330
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	84,340	N/A	84,340	84,340
S. Special Inventory	0	N/A	0	0
Subtotal	492,008,072		502,501,953	492,008,072
Less Total Deductions	111,243,141		115,375,963	111,243,141
Total Taxable Value	380,764,931		387,125,990	380,764,931 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

230-905/Harmony ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
399,643,222	380,764,931	399,643,222	380,764,931

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
18,878,291	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
399,643,222	380,764,931	399,643,222	380,764,931

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption