taxes Property Tax Assistance

2017 ISD Summary Worksheet

027/Burnet

027-903/Burnet CISD

* This district is in year 1 of the grace period.

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	1,267,131,785	.9312	1,360,751,487	1,267,131,785
B. Multi-Family Residences	11,977,219	N/A	11,977,219	11,977,219
C1. Vacant Lots	86,599,952	N/A	86,599,952	86,599,952
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	28,825,030	.9216	31,276,525	28,825,030
D2. Real Prop Farm & Ranch	11,013,269	N/A	11,013,269	11,013,269
E. Real Prop NonQual Acres	523,705,608	.8743	598,999,895	523,705,608
F1. Commercial Real	141,353,639	.9149	154,501,737	141,353,639
F2. Industrial Real	18,764,940	N/A	18,764,940	18,764,940
G. Oil, Gas, Minerals	167,838	N/A	167,838	167,838
J. Utilities	56,532,931	N/A	56,532,931	56,532,931
L1. Commercial Personal	44,617,059	N/A	44,617,059	44,617,059
L2. Industrial Personal	40,153,465	N/A	40,153,465	40,153,465
M. Other Personal	19,348,051	N/A	19,348,051	19,348,051
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	15,064,449	N/A	15,064,449	15,064,449
S. Special Inventory	1,844,530	N/A	1,844,530	1,844,530
Subtotal	2,267,099,765		2,451,613,347	2,267,099,765
Less Total Deductions	350,556,568		389,642,494	350,556,568
Total Taxable Value	1,916,543,197		2,061,970,853	1,916,543,197 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,967,057,532	1,916,543,197	1,967,057,532	1,916,543,197

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
50,514,335	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,967,057,532	1,916,543,197	1,967,057,532	1,916,543,197

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

150/Llano

027-903/Burnet CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	253,164,394	N/A	253,164,394	253,164,394
B. Multi-Family Residences	160,400	N/A	160,400	160,400
C1. Vacant Lots	22,245,328	N/A	22,245,328	22,245,328
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,477,247	N/A	1,477,247	1,477,247
D2. Real Prop Farm & Ranch	224,780	N/A	224,780	224,780
E. Real Prop NonQual Acres	8,757,940	N/A	8,757,940	8,757,940
F1. Commercial Real	21,578,280	N/A	21,578,280	21,578,280
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	3,111,140	N/A	3,111,140	3,111,140
L1. Commercial Personal	1,743,930	N/A	1,743,930	1,743,930
L2. Industrial Personal	275,830	N/A	275,830	275,830
M. Other Personal	1,740,300	N/A	1,740,300	1,740,300
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	510,020	N/A	510,020	510,020
S. Special Inventory	0	N/A	0	0
Subtotal	314,989,589		314,989,589	314,989,589
Less Total Deductions	50,856,486		50,856,486	50,856,486
Total Taxable Value	264,133,103		264,133,103	264,133,103 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
270,143,437	264,133,103	270,143,437	264,133,103

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
6,010,334	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
270,143,437	264,133,103	270,143,437	264,133,103

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

246/Williamson

027-903/Burnet CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	3,155,470	N/A	3,155,470	3,155,470
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	1,015,684	N/A	1,015,684	1,015,684
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	218,302	N/A	218,302	218,302
D2. Real Prop Farm & Ranch	0	N/A	0	0
E. Real Prop NonQual Acres	5,462,239	N/A	5,462,239	5,462,239
F1. Commercial Real	278,577	N/A	278,577	278,577
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	414,817	N/A	414,817	414,817
L1. Commercial Personal	12,281	N/A	12,281	12,281
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	54,034	N/A	54,034	54,034
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	478,031	N/A	478,031	478,031
S. Special Inventory	0	N/A	0	0
Subtotal	11,089,435		11,089,435	11,089,435
Less Total Deductions	1,511,996		1,511,996	1,511,996
Total Taxable Value	9,577,439		9,577,439	9,577,439 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
9,856,647	9,577,439	9,856,647	9,577,439

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
279,208	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
9,856,647	9,577,439	9,856,647	9,577,439

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

027-903/Burnet CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	1,523,451,649	.9421	1,617,071,351	1,523,451,649
B. Multi-Family Residences	12,137,619	N/A	12,137,619	12,137,619
C1. Vacant Lots	109,860,964	N/A	109,860,964	109,860,964
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	30,520,579	.9256	32,972,074	30,520,579
D2. Real Prop Farm & Ranch	11,238,049	N/A	11,238,049	11,238,049
E. Real Prop NonQual Acres	537,925,787	.8772	613,220,074	537,925,787
F1. Commercial Real	163,210,496	.9254	176,358,594	163,210,496
F2. Industrial Real	18,764,940	N/A	18,764,940	18,764,940
G. Oil, Gas, Minerals	167,838	N/A	167,838	167,838
J. Utilities	60,058,888	N/A	60,058,888	60,058,888
L1. Commercial Personal	46,373,270	N/A	46,373,270	46,373,270
L2. Industrial Personal	40,429,295	N/A	40,429,295	40,429,295
M. Other Personal	21,142,385	N/A	21,142,385	21,142,385
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	16,052,500	N/A	16,052,500	16,052,500
S. Special Inventory	1,844,530	N/A	1,844,530	1,844,530
Subtotal	2,593,178,789		2,777,692,371	2,593,178,789
Less Total Deductions	402,925,050		442,010,976	402,925,050
Total Taxable Value	2,190,253,739		2,335,681,395	2,190,253,739 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

027-903/Burnet CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
2,247,057,616	2,190,253,739	2,247,057,616	2,190,253,739

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
56,803,877	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
2,247,057,616	2,190,253,739	2,247,057,616	2,190,253,739

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption