taxes Property Tax Assistance

2017 ISD Summary Worksheet

245/Willacy

245-904/San Perlita ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 53,440,259 1.0465 51,065,704 53,440,259
B. Multi-Family Residences 4,258,009 N/A 4,258,009 4,258,009
C1. Vacant Lots 4,019,022 N/A 4,019,022 4,019,022
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,589,491 .9119 15,998,595 14,589,491
D2. Real Prop Farm & Ranch 504,275 N/A 504,275 504,275
E. Real Prop NonQual Acres 4,700,906 N/A 4,700,906 4,700,906
F1. Commercial Real 4,383,557 N/A 4,383,557 4,383,557
F2. Industrial Real 414,368 N/A 414,368 414,368
G. Oil, Gas, Minerals 1,968 N/A 1,968 1,968
J. Utilities 42,604,666 .9830 43,341,471 42,604,666
L1. Commercial Personal 859,145 N/A 859,145 859,145
L2. Industrial Personal 585,560 N/A 585,560 585,560
M. Other Personal 533,516 N/A 533,516 533,516
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 130,894,742 130,666,096 130,894,742
Less Total Deductions 37,246,468   36,692,012 37,246,468
Total Taxable Value 93,648,274 93,974,084 93,648,274 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
95,886,007 93,648,274 95,886,007 93,648,274


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,237,733 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
120,998,427 118,760,694 120,998,427 118,760,694

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified