taxes Property Tax Assistance

2017 ISD Summary Worksheet

048/Concho

048-901/Eden CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 31,212,780 .9944 31,388,556 31,212,780
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 681,250 N/A 681,250 681,250
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 28,639,840 .9725 29,449,095 28,639,840
D2. Real Prop Farm & Ranch 4,506,720 N/A 4,506,720 4,506,720
E. Real Prop NonQual Acres 34,481,770 .9633 35,795,464 34,481,770
F1. Commercial Real 6,032,520 .9564 6,307,528 6,032,520
F2. Industrial Real 20,814,582 N/A 20,814,582 20,814,582
G. Oil, Gas, Minerals 17,867,267 1.0624 16,817,834 17,867,267
J. Utilities 9,054,571 .9935 9,113,811 9,054,571
L1. Commercial Personal 1,897,690 N/A 1,897,690 1,897,690
L2. Industrial Personal 6,800,203 N/A 6,800,203 6,800,203
M. Other Personal 619,580 N/A 619,580 619,580
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 203,800 N/A 203,800 203,800
Subtotal 162,812,573 164,396,113 162,812,573
Less Total Deductions 27,682,538   27,816,164 27,682,538
Total Taxable Value 135,130,035 136,579,949 135,130,035 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
138,475,775 135,130,035 138,475,775 135,130,035


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,345,740 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
138,475,775 135,130,035 138,475,775 135,130,035

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

164/Menard

048-901/Eden CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 333,050 N/A 333,050 333,050
D2. Real Prop Farm & Ranch 62,220 N/A 62,220 62,220
E. Real Prop NonQual Acres 204,810 N/A 204,810 204,810
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 97,990 N/A 97,990 97,990
J. Utilities 78,740 N/A 78,740 78,740
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 776,810 776,810 776,810
Less Total Deductions 35,000   35,000 35,000
Total Taxable Value 741,810 741,810 741,810 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
751,810 741,810 751,810 741,810


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
751,810 741,810 751,810 741,810

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

048-901/Eden CISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 31,212,780 .9944 31,388,556 31,212,780
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 681,250 N/A 681,250 681,250
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 28,972,890 .9728 29,782,145 28,972,890
D2. Real Prop Farm & Ranch 4,568,940 N/A 4,568,940 4,568,940
E. Real Prop NonQual Acres 34,686,580 .9635 36,000,274 34,686,580
F1. Commercial Real 6,032,520 .9564 6,307,528 6,032,520
F2. Industrial Real 20,814,582 N/A 20,814,582 20,814,582
G. Oil, Gas, Minerals 17,965,257 1.0620 16,915,824 17,965,257
J. Utilities 9,133,311 .9936 9,192,551 9,133,311
L1. Commercial Personal 1,897,690 N/A 1,897,690 1,897,690
L2. Industrial Personal 6,800,203 N/A 6,800,203 6,800,203
M. Other Personal 619,580 N/A 619,580 619,580
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 203,800 N/A 203,800 203,800
Subtotal 163,589,383 165,172,923 163,589,383
Less Total Deductions 27,717,538   27,851,164 27,717,538
Total Taxable Value 135,871,845 137,321,759 135,871,845 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

048-901/Eden CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
139,227,585 135,871,845 139,227,585 135,871,845


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,355,740 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
139,227,585 135,871,845 139,227,585 135,871,845

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption