taxes Property Tax Assistance

2017 ISD Summary Worksheet

014/Bell

161-919/Bruceville-Eddy ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 125,598 N/A 125,598 125,598
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 357,138 N/A 357,138 357,138
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 216,108 N/A 216,108 216,108
D2. Real Prop Farm & Ranch 150 N/A 150 150
E. Real Prop NonQual Acres 308,245 N/A 308,245 308,245
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 906,396 N/A 906,396 906,396
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 26,834 N/A 26,834 26,834
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,940,469 1,940,469 1,940,469
Less Total Deductions 89,967   89,967 89,967
Total Taxable Value 1,850,502 1,850,502 1,850,502 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,870,502 1,850,502 1,870,502 1,850,502


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,870,502 1,850,502 1,870,502 1,850,502

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

073/Falls

161-919/Bruceville-Eddy ISD

** This district is in year 2 of the grace period.


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 2,655,940 .8734 3,040,921 2,655,940
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 8,780 N/A 8,780 8,780
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,897,470 .9711 2,983,838 2,897,470
D2. Real Prop Farm & Ranch 299,110 N/A 299,110 299,110
E. Real Prop NonQual Acres 9,227,660 .7393 12,481,618 9,227,660
F1. Commercial Real 507,870 N/A 507,870 507,870
F2. Industrial Real 1,200,000 N/A 1,200,000 1,200,000
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,008,670 1.0493 7,632,393 8,008,670
L1. Commercial Personal 98,010 N/A 98,010 98,010
L2. Industrial Personal 2,609,290 N/A 2,609,290 2,609,290
M. Other Personal 436,530 N/A 436,530 436,530
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 27,949,330 31,298,360 27,949,330
Less Total Deductions 3,981,956   4,531,333 3,981,956
Total Taxable Value 23,967,374 26,767,027 23,967,374 T2**

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
25,108,104 23,967,374 25,108,104 23,967,374


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,140,730 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
25,108,104 23,967,374 25,108,104 23,967,374

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year two of the grace period.

161/McLennan

161-919/Bruceville-Eddy ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 98,992,374 N/A 98,992,374 98,992,374
B. Multi-Family Residences 257,430 N/A 257,430 257,430
C1. Vacant Lots 4,230,111 N/A 4,230,111 4,230,111
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,422,440 N/A 2,422,440 2,422,440
D2. Real Prop Farm & Ranch 1,752,018 N/A 1,752,018 1,752,018
E. Real Prop NonQual Acres 39,208,407 N/A 39,208,407 39,208,407
F1. Commercial Real 5,928,095 N/A 5,928,095 5,928,095
F2. Industrial Real 3,465,860 N/A 3,465,860 3,465,860
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,906,320 N/A 8,906,320 8,906,320
L1. Commercial Personal 12,163,990 N/A 12,163,990 12,163,990
L2. Industrial Personal 8,482,650 N/A 8,482,650 8,482,650
M. Other Personal 3,516,580 N/A 3,516,580 3,516,580
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 70,010 N/A 70,010 70,010
Subtotal 189,396,285 189,396,285 189,396,285
Less Total Deductions 40,432,818   40,432,818 40,432,818
Total Taxable Value 148,963,467 148,963,467 148,963,467 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
156,907,756 148,963,467 156,907,756 148,963,467


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,944,289 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
156,907,756 148,963,467 156,907,756 148,963,467

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

161-919/Bruceville-Eddy ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 101,773,912 .9962 102,158,893 101,773,912
B. Multi-Family Residences 257,430 N/A 257,430 257,430
C1. Vacant Lots 4,596,029 N/A 4,596,029 4,596,029
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,536,018 .9846 5,622,386 5,536,018
D2. Real Prop Farm & Ranch 2,051,278 N/A 2,051,278 2,051,278
E. Real Prop NonQual Acres 48,744,312 .9374 51,998,270 48,744,312
F1. Commercial Real 6,435,965 N/A 6,435,965 6,435,965
F2. Industrial Real 4,665,860 N/A 4,665,860 4,665,860
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 17,821,386 1.0216 17,445,109 17,821,386
L1. Commercial Personal 12,262,000 N/A 12,262,000 12,262,000
L2. Industrial Personal 11,118,774 N/A 11,118,774 11,118,774
M. Other Personal 3,953,110 N/A 3,953,110 3,953,110
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 70,010 N/A 70,010 70,010
Subtotal 219,286,084 222,635,114 219,286,084
Less Total Deductions 44,504,741   45,054,118 44,504,741
Total Taxable Value 174,781,343 177,580,996 174,781,343 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

161-919/Bruceville-Eddy ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
183,886,362 174,781,343 183,886,362 174,781,343


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
9,105,019 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
183,886,362 174,781,343 183,886,362 174,781,343

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption