taxes Property Tax Assistance

2017 ISD Summary Worksheet

081/Freestone

145-901/Buffalo ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	2,390,006	N/A	2,390,006	2,390,006
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	25,312	N/A	25,312	25,312
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	2,904,070	.9919	2,927,660	2,904,070
D2. Real Prop Farm & Ranch	2,604,881	N/A	2,604,881	2,604,881
E. Real Prop NonQual Acres	26,475,628	.8540	31,001,906	26,475,628
F1. Commercial Real	520,056	N/A	520,056	520,056
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	6,855,980	1.0097	6,790,116	6,855,980
J. Utilities	19,980,600	1.0015	19,950,674	19,980,600
L1. Commercial Personal	604,610	N/A	604,610	604,610
L2. Industrial Personal	2,749,040	N/A	2,749,040	2,749,040
M. Other Personal	1,405,385	N/A	1,405,385	1,405,385
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	66,515,568		70,969,646	66,515,568
Less Total Deductions	5,128,080		5,128,080	5,128,080
Total Taxable Value	61,387,488		65,841,566	61,387,488 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
62,307,614	61,387,488	62,075,651	61,155,525

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
920,126	231,963

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
62,307,614	61,387,488	62,075,651	61,155,525

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

145/Leon

145-901/Buffalo ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	47,324,650	N/A	47,324,650	47,324,650
B. Multi-Family Residences	881,960	N/A	881,960	881,960
C1. Vacant Lots	2,598,470	N/A	2,598,470	2,598,470
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	8,237,600	N/A	8,237,600	8,237,600
D2. Real Prop Farm & Ranch	5,877,440	N/A	5,877,440	5,877,440
E. Real Prop NonQual Acres	121,428,680	N/A	121,428,680	121,428,680
F1. Commercial Real	32,560,490	N/A	32,560,490	32,560,490
F2. Industrial Real	1,910,950	N/A	1,910,950	1,910,950
G. Oil, Gas, Minerals	7,466,640	N/A	7,466,640	7,466,640
J. Utilities	53,934,660	N/A	53,934,660	53,934,660
L1. Commercial Personal	16,954,070	N/A	16,954,070	16,954,070
L2. Industrial Personal	52,471,860	N/A	52,471,860	52,471,860
M. Other Personal	7,920,310	N/A	7,920,310	7,920,310
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	324,930	N/A	324,930	324,930
Subtotal	359,892,710		359,892,710	359,892,710
Less Total Deductions	44,706,838		44,706,838	44,706,838
Total Taxable Value	315,185,872		315,185,872	315,185,872 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
324,289,682	315,185,872	322,147,027	313,043,217

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
9,103,810	2,142,655

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
324,289,682	315,185,872	322,147,027	313,043,217

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

145-901/Buffalo ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	49,714,656	N/A	49,714,656	49,714,656
B. Multi-Family Residences	881,960	N/A	881,960	881,960
C1. Vacant Lots	2,623,782	N/A	2,623,782	2,623,782
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	11,141,670	.9979	11,165,260	11,141,670
D2. Real Prop Farm & Ranch	8,482,321	N/A	8,482,321	8,482,321
E. Real Prop NonQual Acres	147,904,308	.9703	152,430,586	147,904,308
F1. Commercial Real	33,080,546	N/A	33,080,546	33,080,546
F2. Industrial Real	1,910,950	N/A	1,910,950	1,910,950
G. Oil, Gas, Minerals	14,322,620	1.0046	14,256,756	14,322,620
J. Utilities	73,915,260	1.0004	73,885,334	73,915,260
L1. Commercial Personal	17,558,680	N/A	17,558,680	17,558,680
L2. Industrial Personal	55,220,900	N/A	55,220,900	55,220,900
M. Other Personal	9,325,695	N/A	9,325,695	9,325,695
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	324,930	N/A	324,930	324,930
Subtotal	426,408,278		430,862,356	426,408,278
Less Total Deductions	49,834,918		49,834,918	49,834,918
Total Taxable Value	376,573,360		381,027,438	376,573,360 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

145-901/Buffalo ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
386,597,296	376,573,360	384,222,678	374,198,742

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
10,023,936	2,374,618

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
386,597,296	376,573,360	384,222,678	374,198,742

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption