taxes Property Tax Assistance

2017 ISD Summary Worksheet

092/Gregg

092-902/Kilgore ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 336,884,461 1.0210 329,955,398 336,884,461
B. Multi-Family Residences 23,913,960 N/A 23,913,960 23,913,960
C1. Vacant Lots 8,673,931 N/A 8,673,931 8,673,931
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,716,886 .9118 1,882,956 1,716,886
D2. Real Prop Farm & Ranch 866,368 N/A 866,368 866,368
E. Real Prop NonQual Acres 51,045,849 1.0166 50,212,324 51,045,849
F1. Commercial Real 156,933,569 .9756 160,858,517 156,933,569
F2. Industrial Real 76,165,031 N/A 76,165,031 76,165,031
G. Oil, Gas, Minerals 19,614,228 N/A 19,614,228 19,614,228
J. Utilities 34,982,340 N/A 34,982,340 34,982,340
L1. Commercial Personal 236,088,786 1.0082 234,168,603 236,088,786
L2. Industrial Personal 322,602,140 N/A 322,602,140 322,602,140
M. Other Personal 4,766,181 N/A 4,766,181 4,766,181
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 604,740 N/A 604,740 604,740
S. Special Inventory 7,454,910 N/A 7,454,910 7,454,910
Subtotal 1,282,313,380 1,276,721,627 1,282,313,380
Less Total Deductions 183,524,916   181,056,045 183,524,916
Total Taxable Value 1,098,788,464 1,095,665,582 1,098,788,464 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,119,087,137 1,098,788,464 1,119,087,137 1,098,788,464


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,298,673 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,119,087,137 1,098,788,464 1,119,087,137 1,098,788,464

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

201/Rusk

092-902/Kilgore ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 333,223,790 N/A 333,223,790 333,223,790
B. Multi-Family Residences 1,311,190 N/A 1,311,190 1,311,190
C1. Vacant Lots 14,535,280 N/A 14,535,280 14,535,280
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,801,740 N/A 2,801,740 2,801,740
D2. Real Prop Farm & Ranch 4,716,260 N/A 4,716,260 4,716,260
E. Real Prop NonQual Acres 49,316,020 N/A 49,316,020 49,316,020
F1. Commercial Real 8,833,440 N/A 8,833,440 8,833,440
F2. Industrial Real 10,996,160 N/A 10,996,160 10,996,160
G. Oil, Gas, Minerals 16,385,860 N/A 16,385,860 16,385,860
J. Utilities 20,910,930 N/A 20,910,930 20,910,930
L1. Commercial Personal 5,934,530 N/A 5,934,530 5,934,530
L2. Industrial Personal 47,915,570 N/A 47,915,570 47,915,570
M. Other Personal 4,662,470 N/A 4,662,470 4,662,470
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 130,470 N/A 130,470 130,470
Subtotal 521,673,710 521,673,710 521,673,710
Less Total Deductions 110,794,350   110,794,350 110,794,350
Total Taxable Value 410,879,360 410,879,360 410,879,360 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
431,575,510 410,879,360 431,575,510 410,879,360


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,696,150 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
431,575,510 410,879,360 431,575,510 410,879,360

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

092-902/Kilgore ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 670,108,251 1.0104 663,179,188 670,108,251
B. Multi-Family Residences 25,225,150 N/A 25,225,150 25,225,150
C1. Vacant Lots 23,209,211 N/A 23,209,211 23,209,211
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,518,626 .9646 4,684,696 4,518,626
D2. Real Prop Farm & Ranch 5,582,628 N/A 5,582,628 5,582,628
E. Real Prop NonQual Acres 100,361,869 1.0084 99,528,344 100,361,869
F1. Commercial Real 165,767,009 .9769 169,691,957 165,767,009
F2. Industrial Real 87,161,191 N/A 87,161,191 87,161,191
G. Oil, Gas, Minerals 36,000,088 N/A 36,000,088 36,000,088
J. Utilities 55,893,270 N/A 55,893,270 55,893,270
L1. Commercial Personal 242,023,316 1.0080 240,103,133 242,023,316
L2. Industrial Personal 370,517,710 N/A 370,517,710 370,517,710
M. Other Personal 9,428,651 N/A 9,428,651 9,428,651
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 604,740 N/A 604,740 604,740
S. Special Inventory 7,585,380 N/A 7,585,380 7,585,380
Subtotal 1,803,987,090 1,798,395,337 1,803,987,090
Less Total Deductions 294,319,266   291,850,395 294,319,266
Total Taxable Value 1,509,667,824 1,506,544,942 1,509,667,824 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

092-902/Kilgore ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,550,662,647 1,509,667,824 1,550,662,647 1,509,667,824


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
40,994,823 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,550,662,647 1,509,667,824 1,550,662,647 1,509,667,824

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption