taxes Property Tax Assistance

2017 ISD Summary Worksheet

025/Brown

030-901/Cross Plains ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 320,070 N/A 320,070 320,070
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 45,010 N/A 45,010 45,010
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,158,330 N/A 3,158,330 3,158,330
D2. Real Prop Farm & Ranch 821,900 N/A 821,900 821,900
E. Real Prop NonQual Acres 11,910,080 N/A 11,910,080 11,910,080
F1. Commercial Real 2,047,730 N/A 2,047,730 2,047,730
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 2,875,160 N/A 2,875,160 2,875,160
J. Utilities 5,302,700 N/A 5,302,700 5,302,700
L1. Commercial Personal 50,500 N/A 50,500 50,500
L2. Industrial Personal 22,370 N/A 22,370 22,370
M. Other Personal 112,610 N/A 112,610 112,610
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 26,666,460 26,666,460 26,666,460
Less Total Deductions 2,205,290   2,205,290 2,205,290
Total Taxable Value 24,461,170 24,461,170 24,461,170 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
24,835,390 24,461,170 24,835,390 24,461,170


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
374,220 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
24,835,390 24,461,170 24,835,390 24,461,170

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030/Callahan

030-901/Cross Plains ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 23,201,550 N/A 23,201,550 23,201,550
B. Multi-Family Residences 35,380 N/A 35,380 35,380
C1. Vacant Lots 478,370 N/A 478,370 478,370
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,776,870 N/A 6,776,870 6,776,870
D2. Real Prop Farm & Ranch 3,702,990 N/A 3,702,990 3,702,990
E. Real Prop NonQual Acres 43,809,180 N/A 43,809,180 43,809,180
F1. Commercial Real 5,372,370 N/A 5,372,370 5,372,370
F2. Industrial Real 34,790 N/A 34,790 34,790
G. Oil, Gas, Minerals 3,033,175 N/A 3,033,175 3,033,175
J. Utilities 11,317,290 N/A 11,317,290 11,317,290
L1. Commercial Personal 4,976,270 N/A 4,976,270 4,976,270
L2. Industrial Personal 203,610 N/A 203,610 203,610
M. Other Personal 5,065,220 N/A 5,065,220 5,065,220
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 108,007,065 108,007,065 108,007,065
Less Total Deductions 25,644,806   25,644,806 25,644,806
Total Taxable Value 82,362,259 82,362,259 82,362,259 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
87,430,881 82,362,259 87,430,881 82,362,259


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,068,622 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
87,430,881 82,362,259 87,430,881 82,362,259

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

042/Coleman

030-901/Cross Plains ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 77,340 N/A 77,340 77,340
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 773,920 N/A 773,920 773,920
D2. Real Prop Farm & Ranch 227,960 N/A 227,960 227,960
E. Real Prop NonQual Acres 2,902,510 N/A 2,902,510 2,902,510
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,851,150 N/A 1,851,150 1,851,150
J. Utilities 375,290 N/A 375,290 375,290
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 21,160 N/A 21,160 21,160
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,229,330 6,229,330 6,229,330
Less Total Deductions 868,957   868,957 868,957
Total Taxable Value 5,360,373 5,360,373 5,360,373 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,542,143 5,360,373 5,542,143 5,360,373


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
181,770 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
5,542,143 5,360,373 5,542,143 5,360,373

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067/Eastland

030-901/Cross Plains ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 368,460 N/A 368,460 368,460
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 11,900 N/A 11,900 11,900
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,946,910 N/A 2,946,910 2,946,910
D2. Real Prop Farm & Ranch 2,098,550 N/A 2,098,550 2,098,550
E. Real Prop NonQual Acres 14,161,550 N/A 14,161,550 14,161,550
F1. Commercial Real 44,720 N/A 44,720 44,720
F2. Industrial Real 288,390 N/A 288,390 288,390
G. Oil, Gas, Minerals 1,762,680 N/A 1,762,680 1,762,680
J. Utilities 7,199,680 N/A 7,199,680 7,199,680
L1. Commercial Personal 64,000 N/A 64,000 64,000
L2. Industrial Personal 328,520 N/A 328,520 328,520
M. Other Personal 403,480 N/A 403,480 403,480
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 29,678,840 29,678,840 29,678,840
Less Total Deductions 5,618,838   5,618,838 5,618,838
Total Taxable Value 24,060,002 24,060,002 24,060,002 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
25,202,062 24,060,002 25,202,062 24,060,002


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,142,060 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
25,202,062 24,060,002 25,202,062 24,060,002

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-901/Cross Plains ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 23,967,420 N/A 23,967,420 23,967,420
B. Multi-Family Residences 35,380 N/A 35,380 35,380
C1. Vacant Lots 535,280 N/A 535,280 535,280
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,656,030 N/A 13,656,030 13,656,030
D2. Real Prop Farm & Ranch 6,851,400 N/A 6,851,400 6,851,400
E. Real Prop NonQual Acres 72,783,320 N/A 72,783,320 72,783,320
F1. Commercial Real 7,464,820 N/A 7,464,820 7,464,820
F2. Industrial Real 323,180 N/A 323,180 323,180
G. Oil, Gas, Minerals 9,522,165 N/A 9,522,165 9,522,165
J. Utilities 24,194,960 N/A 24,194,960 24,194,960
L1. Commercial Personal 5,090,770 N/A 5,090,770 5,090,770
L2. Industrial Personal 554,500 N/A 554,500 554,500
M. Other Personal 5,602,470 N/A 5,602,470 5,602,470
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 170,581,695 170,581,695 170,581,695
Less Total Deductions 34,337,891   34,337,891 34,337,891
Total Taxable Value 136,243,804 136,243,804 136,243,804 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

030-901/Cross Plains ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
143,010,476 136,243,804 143,010,476 136,243,804


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,766,672 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
143,010,476 136,243,804 143,010,476 136,243,804

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption