taxes Property Tax Assistance

2017 ISD Summary Worksheet

047/Comanche

047-902/De Leon ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 66,645,102 .8671 76,859,765 76,859,765
B. Multi-Family Residences 181,950 N/A 181,950 181,950
C1. Vacant Lots 2,906,150 N/A 2,906,150 2,906,150
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 12,244,371 .9162 13,363,949 13,363,949
D2. Real Prop Farm & Ranch 5,240,299 N/A 5,240,299 5,240,299
E. Real Prop NonQual Acres 63,199,886 .9438 66,963,219 66,963,219
F1. Commercial Real 10,915,680 .9102 11,992,617 11,992,617
F2. Industrial Real 4,217,030 N/A 4,217,030 4,217,030
G. Oil, Gas, Minerals 9,285,174 N/A 9,285,174 9,285,174
J. Utilities 12,553,360 .3432 36,577,389 36,577,389
L1. Commercial Personal 6,859,090 N/A 6,859,090 6,859,090
L2. Industrial Personal 22,773,760 N/A 22,773,760 22,773,760
M. Other Personal 875,230 N/A 875,230 875,230
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 303,870 N/A 303,870 303,870
Subtotal 218,200,952 258,399,492 258,399,492
Less Total Deductions 46,145,382   53,137,863 53,137,863
Total Taxable Value 172,055,570 205,261,629 205,261,629 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
214,079,118 205,261,629 214,079,118 205,261,629


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,817,489 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
214,079,118 205,261,629 214,079,118 205,261,629

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your taxable value to be invalid, and state value was certified because your local value

did not exceed the state value and:

1) was invalid in one or more of the previous two years or

2) is less than 90% of the lower end of the margin of error range or

3) The appraisal district that appraises property for the school district was not in compliance with the scoring requirement of the Comptroller's most recent review of the appraisal district conducted under section 5.102, Tax Code (MAP Review)

067/Eastland

047-902/De Leon ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 2,331,650 N/A 2,331,650 2,331,650
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 31,150 N/A 31,150 31,150
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,674,860 N/A 1,674,860 1,674,860
D2. Real Prop Farm & Ranch 1,213,220 N/A 1,213,220 1,213,220
E. Real Prop NonQual Acres 10,944,440 N/A 10,944,440 10,944,440
F1. Commercial Real 417,960 N/A 417,960 417,960
F2. Industrial Real 109,420 N/A 109,420 109,420
G. Oil, Gas, Minerals 234,200 N/A 234,200 234,200
J. Utilities 2,557,990 N/A 2,557,990 2,557,990
L1. Commercial Personal 43,720 N/A 43,720 43,720
L2. Industrial Personal 568,880 N/A 568,880 568,880
M. Other Personal 303,530 N/A 303,530 303,530
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 20,431,020 20,431,020 20,431,020
Less Total Deductions 3,500,364   3,500,364 3,500,364
Total Taxable Value 16,930,656 16,930,656 16,930,656 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
17,514,496 16,930,656 17,514,496 16,930,656


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
583,840 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
17,514,496 16,930,656 17,514,496 16,930,656

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

072/Erath

047-902/De Leon ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 456,100 N/A 456,100 456,100
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 18,350 N/A 18,350 18,350
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,046,810 N/A 1,046,810 1,046,810
D2. Real Prop Farm & Ranch 161,870 N/A 161,870 161,870
E. Real Prop NonQual Acres 3,339,890 N/A 3,339,890 3,339,890
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 51,130 N/A 51,130 51,130
J. Utilities 1,954,840 N/A 1,954,840 1,954,840
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 21,050 N/A 21,050 21,050
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 7,050,040 7,050,040 7,050,040
Less Total Deductions 1,114,249   1,114,249 1,114,249
Total Taxable Value 5,935,791 5,935,791 5,935,791 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,126,023 5,935,791 6,126,023 5,935,791


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
190,232 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,126,023 5,935,791 6,126,023 5,935,791

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

047-902/De Leon ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 69,432,852 .8718 79,647,515 79,647,515
B. Multi-Family Residences 181,950 N/A 181,950 181,950
C1. Vacant Lots 2,955,650 N/A 2,955,650 2,955,650
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,966,041 .9304 16,085,619 16,085,619
D2. Real Prop Farm & Ranch 6,615,389 N/A 6,615,389 6,615,389
E. Real Prop NonQual Acres 77,484,216 .9537 81,247,549 81,247,549
F1. Commercial Real 11,333,640 .9132 12,410,577 12,410,577
F2. Industrial Real 4,326,450 N/A 4,326,450 4,326,450
G. Oil, Gas, Minerals 9,570,504 N/A 9,570,504 9,570,504
J. Utilities 17,066,190 .4153 41,090,219 41,090,219
L1. Commercial Personal 6,902,810 N/A 6,902,810 6,902,810
L2. Industrial Personal 23,342,640 N/A 23,342,640 23,342,640
M. Other Personal 1,199,810 N/A 1,199,810 1,199,810
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 303,870 N/A 303,870 303,870
Subtotal 245,682,012 285,880,552 285,880,552
Less Total Deductions 50,759,995   57,752,476 57,752,476
Total Taxable Value 194,922,017 228,128,076 228,128,076 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

047-902/De Leon ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
237,719,637 228,128,076 237,719,637 228,128,076


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
9,591,561 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
237,719,637 228,128,076 237,719,637 228,128,076

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption