taxes Property Tax Assistance

2017 ISD Summary Worksheet

015/Bexar

130-901/Boerne ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	1,890,660,781	N/A	1,890,660,781	1,890,660,781
B. Multi-Family Residences	55,501,061	N/A	55,501,061	55,501,061
C1. Vacant Lots	34,257,780	N/A	34,257,780	34,257,780
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	849,130	N/A	849,130	849,130
D2. Real Prop Farm & Ranch	1,802,071	N/A	1,802,071	1,802,071
E. Real Prop NonQual Acres	66,359,504	N/A	66,359,504	66,359,504
F1. Commercial Real	101,963,439	N/A	101,963,439	101,963,439
F2. Industrial Real	2,671,602	N/A	2,671,602	2,671,602
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	5,369,273	N/A	5,369,273	5,369,273
L1. Commercial Personal	17,075,282	N/A	17,075,282	17,075,282
L2. Industrial Personal	2,248,600	N/A	2,248,600	2,248,600
M. Other Personal	1,089,210	N/A	1,089,210	1,089,210
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	66,407,714	N/A	66,407,714	66,407,714
S. Special Inventory	2,874,680	N/A	2,874,680	2,874,680
Subtotal	2,249,130,127		2,249,130,127	2,249,130,127
Less Total Deductions	302,885,046		302,885,046	302,885,046
Total Taxable Value	1,946,245,081		1,946,245,081	1,946,245,081 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,984,756,162	1,946,245,081	1,984,756,162	1,946,245,081

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
38,511,081	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,984,756,162	1,946,245,081	1,984,756,162	1,946,245,081

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

046/Comal

130-901/Boerne ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	126,953,530	N/A	126,953,530	126,953,530
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	4,144,820	N/A	4,144,820	4,144,820
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	6,878	N/A	6,878	6,878
D2. Real Prop Farm & Ranch	0	N/A	0	0
E. Real Prop NonQual Acres	1,797,638	N/A	1,797,638	1,797,638
F1. Commercial Real	941,060	N/A	941,060	941,060
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	253,650	N/A	253,650	253,650
L1. Commercial Personal	207,240	N/A	207,240	207,240
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	0	N/A	0	0
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	102,750	N/A	102,750	102,750
S. Special Inventory	0	N/A	0	0
Subtotal	134,407,566		134,407,566	134,407,566
Less Total Deductions	22,187,996		22,187,996	22,187,996
Total Taxable Value	112,219,570		112,219,570	112,219,570 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
114,284,570	112,219,570	114,284,570	112,219,570

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,065,000	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
114,284,570	112,219,570	114,284,570	112,219,570

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

130/Kendall

130-901/Boerne ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	3,398,194,500	.9583	3,546,065,428	3,398,194,500
B. Multi-Family Residences	79,917,900	N/A	79,917,900	79,917,900
C1. Vacant Lots	201,350,460	N/A	201,350,460	201,350,460
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	7,320,750	.7727	9,474,173	7,320,750
D2. Real Prop Farm & Ranch	17,726,020	N/A	17,726,020	17,726,020
E. Real Prop NonQual Acres	391,787,167	.8991	435,754,829	391,787,167
F1. Commercial Real	483,531,150	.9599	503,730,753	483,531,150
F2. Industrial Real	23,218,180	N/A	23,218,180	23,218,180
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	43,600,040	N/A	43,600,040	43,600,040
L1. Commercial Personal	117,051,130	N/A	117,051,130	117,051,130
L2. Industrial Personal	58,088,730	N/A	58,088,730	58,088,730
M. Other Personal	5,290,580	N/A	5,290,580	5,290,580
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	40,339,250	N/A	40,339,250	40,339,250
S. Special Inventory	49,819,700	N/A	49,819,700	49,819,700
Subtotal	4,917,235,557		5,131,427,173	4,917,235,557
Less Total Deductions	554,219,398		600,381,031	554,219,398
Total Taxable Value	4,363,016,159		4,531,046,142	4,363,016,159 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
4,438,758,079	4,363,016,159	4,438,758,079	4,363,016,159

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
75,741,920	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
4,438,758,079	4,363,016,159	4,438,758,079	4,363,016,159

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

130-901/Boerne ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	5,415,808,811	.9734	5,563,679,739	5,415,808,811
B. Multi-Family Residences	135,418,961	N/A	135,418,961	135,418,961
C1. Vacant Lots	239,753,060	N/A	239,753,060	239,753,060
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	8,176,758	.7915	10,330,181	8,176,758
D2. Real Prop Farm & Ranch	19,528,091	N/A	19,528,091	19,528,091
E. Real Prop NonQual Acres	459,944,309	.9127	503,911,971	459,944,309
F1. Commercial Real	586,435,649	.9667	606,635,252	586,435,649
F2. Industrial Real	25,889,782	N/A	25,889,782	25,889,782
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	49,222,963	N/A	49,222,963	49,222,963
L1. Commercial Personal	134,333,652	N/A	134,333,652	134,333,652
L2. Industrial Personal	60,337,330	N/A	60,337,330	60,337,330
M. Other Personal	6,379,790	N/A	6,379,790	6,379,790
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	106,849,714	N/A	106,849,714	106,849,714
S. Special Inventory	52,694,380	N/A	52,694,380	52,694,380
Subtotal	7,300,773,250		7,514,964,866	7,300,773,250
Less Total Deductions	879,292,440		925,454,073	879,292,440
Total Taxable Value	6,421,480,810		6,589,510,793	6,421,480,810 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

130-901/Boerne ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
6,537,798,811	6,421,480,810	6,537,798,811	6,421,480,810

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
116,318,001	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
6,537,798,811	6,421,480,810	6,537,798,811	6,421,480,810

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption