taxes Property Tax Assistance

2017 ISD Summary Worksheet

037/Cherokee

212-902/Bullard ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 214,878,882 1.0147 211,765,923 214,878,882
B. Multi-Family Residences 2,686,150 N/A 2,686,150 2,686,150
C1. Vacant Lots 22,156,670 .8307 26,672,288 22,156,670
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,413,170 1.0123 2,383,880 2,413,170
D2. Real Prop Farm & Ranch 1,738,180 N/A 1,738,180 1,738,180
E. Real Prop NonQual Acres 71,495,254 .9988 71,581,151 71,495,254
F1. Commercial Real 9,836,140 N/A 9,836,140 9,836,140
F2. Industrial Real 996,160 N/A 996,160 996,160
G. Oil, Gas, Minerals 955,664 N/A 955,664 955,664
J. Utilities 5,864,980 N/A 5,864,980 5,864,980
L1. Commercial Personal 3,448,840 N/A 3,448,840 3,448,840
L2. Industrial Personal 53,948,450 N/A 53,948,450 53,948,450
M. Other Personal 1,737,540 N/A 1,737,540 1,737,540
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,346,837 N/A 1,346,837 1,346,837
S. Special Inventory 0 N/A 0 0
Subtotal 393,502,917 394,962,183 393,502,917
Less Total Deductions 53,583,353   52,325,378 53,583,353
Total Taxable Value 339,919,564 342,636,805 339,919,564 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
348,276,054 339,919,564 348,276,054 339,919,564


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,356,490 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
348,276,054 339,919,564 348,276,054 339,919,564

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212/Smith

212-902/Bullard ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 641,876,820 1.0038 639,446,922 641,876,820
B. Multi-Family Residences 7,623,501 N/A 7,623,501 7,623,501
C1. Vacant Lots 20,710,186 N/A 20,710,186 20,710,186
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,771,197 1.3445 1,317,372 1,771,197
D2. Real Prop Farm & Ranch 2,270,044 N/A 2,270,044 2,270,044
E. Real Prop NonQual Acres 67,855,684 .9808 69,184,017 67,855,684
F1. Commercial Real 31,780,462 N/A 31,780,462 31,780,462
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,094,924 N/A 1,094,924 1,094,924
J. Utilities 10,868,544 N/A 10,868,544 10,868,544
L1. Commercial Personal 9,420,120 N/A 9,420,120 9,420,120
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 2,022,987 N/A 2,022,987 2,022,987
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 7,570,355 N/A 7,570,355 7,570,355
S. Special Inventory 570,503 N/A 570,503 570,503
Subtotal 805,435,327 803,879,937 805,435,327
Less Total Deductions 144,967,468   144,082,359 144,967,468
Total Taxable Value 660,467,859 659,797,578 660,467,859 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
683,378,752 660,467,859 683,378,752 660,467,859


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
22,910,893 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
683,378,752 660,467,859 683,378,752 660,467,859

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212-902/Bullard ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 856,755,702 1.0065 851,212,845 856,755,702
B. Multi-Family Residences 10,309,651 N/A 10,309,651 10,309,651
C1. Vacant Lots 42,866,856 .9047 47,382,474 42,866,856
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,184,367 1.1305 3,701,252 4,184,367
D2. Real Prop Farm & Ranch 4,008,224 N/A 4,008,224 4,008,224
E. Real Prop NonQual Acres 139,350,938 .9900 140,765,168 139,350,938
F1. Commercial Real 41,616,602 N/A 41,616,602 41,616,602
F2. Industrial Real 996,160 N/A 996,160 996,160
G. Oil, Gas, Minerals 2,050,588 N/A 2,050,588 2,050,588
J. Utilities 16,733,524 N/A 16,733,524 16,733,524
L1. Commercial Personal 12,868,960 N/A 12,868,960 12,868,960
L2. Industrial Personal 53,948,450 N/A 53,948,450 53,948,450
M. Other Personal 3,760,527 N/A 3,760,527 3,760,527
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 8,917,192 N/A 8,917,192 8,917,192
S. Special Inventory 570,503 N/A 570,503 570,503
Subtotal 1,198,938,244 1,198,842,120 1,198,938,244
Less Total Deductions 198,550,821   196,407,737 198,550,821
Total Taxable Value 1,000,387,423 1,002,434,383 1,000,387,423 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

212-902/Bullard ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,031,654,806 1,000,387,423 1,031,654,806 1,000,387,423


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
31,267,383 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,031,654,806 1,000,387,423 1,031,654,806 1,000,387,423

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption