taxes Property Tax Assistance

2017 ISD Summary Worksheet

010/Bandera

232-904/Utopia ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 713,940 N/A 713,940 713,940
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,913,589 N/A 5,913,589 5,913,589
D2. Real Prop Farm & Ranch 1,216,513 N/A 1,216,513 1,216,513
E. Real Prop NonQual Acres 111,699,138 N/A 111,699,138 111,699,138
F1. Commercial Real 8,486,890 N/A 8,486,890 8,486,890
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,094,730 N/A 2,094,730 2,094,730
L1. Commercial Personal 1,281,900 N/A 1,281,900 1,281,900
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 1,127,290 N/A 1,127,290 1,127,290
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 132,533,990 132,533,990 132,533,990
Less Total Deductions 13,597,420   13,597,420 13,597,420
Total Taxable Value 118,936,570 118,936,570 118,936,570 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
120,994,830 118,936,570 120,994,830 118,936,570


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,058,260 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
120,994,830 118,936,570 120,994,830 118,936,570

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

163/Medina

232-904/Utopia ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 677,670 N/A 677,670 677,670
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 108,850 N/A 108,850 108,850
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 836,240 N/A 836,240 836,240
D2. Real Prop Farm & Ranch 38,860 N/A 38,860 38,860
E. Real Prop NonQual Acres 2,806,880 N/A 2,806,880 2,806,880
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 54,850 N/A 54,850 54,850
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,523,350 4,523,350 4,523,350
Less Total Deductions 284,603   284,603 284,603
Total Taxable Value 4,238,747 4,238,747 4,238,747 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,268,747 4,238,747 4,268,747 4,238,747


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
30,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,268,747 4,238,747 4,268,747 4,238,747

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

193/Real

232-904/Utopia ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 17,680 N/A 17,680 17,680
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,264,635 N/A 1,264,635 1,264,635
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 7,713,213 N/A 7,713,213 7,713,213
F1. Commercial Real 159,310 N/A 159,310 159,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 403,830 N/A 403,830 403,830
L1. Commercial Personal 6,465 N/A 6,465 6,465
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,565,133 9,565,133 9,565,133
Less Total Deductions 203,365   203,365 203,365
Total Taxable Value 9,361,768 9,361,768 9,361,768 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
9,401,768 9,361,768 9,401,768 9,361,768


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
40,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
9,401,768 9,361,768 9,401,768 9,361,768

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232/Uvalde

232-904/Utopia ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 21,863,345 N/A 21,863,345 21,863,345
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 5,648,716 N/A 5,648,716 5,648,716
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,786,266 N/A 7,786,266 7,786,266
D2. Real Prop Farm & Ranch 1,134,799 N/A 1,134,799 1,134,799
E. Real Prop NonQual Acres 37,971,716 N/A 37,971,716 37,971,716
F1. Commercial Real 5,974,798 N/A 5,974,798 5,974,798
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,674,774 N/A 2,674,774 2,674,774
L1. Commercial Personal 1,938,308 N/A 1,938,308 1,938,308
L2. Industrial Personal 164,758 N/A 164,758 164,758
M. Other Personal 1,361,579 N/A 1,361,579 1,361,579
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 86,519,059 86,519,059 86,519,059
Less Total Deductions 10,383,180   10,383,180 10,383,180
Total Taxable Value 76,135,879 76,135,879 76,135,879 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
77,970,365 76,135,879 77,970,365 76,135,879


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,834,486 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
77,970,365 76,135,879 77,970,365 76,135,879

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232-904/Utopia ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 23,272,635 N/A 23,272,635 23,272,635
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 5,757,566 N/A 5,757,566 5,757,566
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,800,730 N/A 15,800,730 15,800,730
D2. Real Prop Farm & Ranch 2,390,172 N/A 2,390,172 2,390,172
E. Real Prop NonQual Acres 160,190,947 N/A 160,190,947 160,190,947
F1. Commercial Real 14,620,998 N/A 14,620,998 14,620,998
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 5,228,184 N/A 5,228,184 5,228,184
L1. Commercial Personal 3,226,673 N/A 3,226,673 3,226,673
L2. Industrial Personal 164,758 N/A 164,758 164,758
M. Other Personal 2,488,869 N/A 2,488,869 2,488,869
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 233,141,532 233,141,532 233,141,532
Less Total Deductions 24,468,568   24,468,568 24,468,568
Total Taxable Value 208,672,964 208,672,964 208,672,964 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

232-904/Utopia ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
212,635,710 208,672,964 212,635,710 208,672,964


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,962,746 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
212,635,710 208,672,964 212,635,710 208,672,964

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption