taxes Property Tax Assistance

2017 ISD Summary Worksheet

030/Callahan

030-906/Eula ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 17,992,130 N/A 17,992,130 17,992,130
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 871,410 N/A 871,410 871,410
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,099,310 N/A 3,099,310 3,099,310
D2. Real Prop Farm & Ranch 2,692,910 N/A 2,692,910 2,692,910
E. Real Prop NonQual Acres 62,650,140 N/A 62,650,140 62,650,140
F1. Commercial Real 8,545,400 N/A 8,545,400 8,545,400
F2. Industrial Real 13,145,110 N/A 13,145,110 13,145,110
G. Oil, Gas, Minerals 3,171,040 N/A 3,171,040 3,171,040
J. Utilities 21,018,220 N/A 21,018,220 21,018,220
L1. Commercial Personal 7,073,150 N/A 7,073,150 7,073,150
L2. Industrial Personal 7,619,030 N/A 7,619,030 7,619,030
M. Other Personal 6,142,700 N/A 6,142,700 6,142,700
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,145,320 N/A 1,145,320 1,145,320
Subtotal 155,165,870 155,165,870 155,165,870
Less Total Deductions 24,224,761   24,224,761 24,224,761
Total Taxable Value 130,941,109 130,941,109 130,941,109 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
136,276,989 130,941,109 136,276,989 130,941,109


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,335,880 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
136,276,989 130,941,109 136,276,989 130,941,109

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

030-906/Eula ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 6,442,761 1.0269 6,273,991 6,442,761
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,122,033 N/A 1,122,033 1,122,033
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 947,393 1.0422 909,018 947,393
D2. Real Prop Farm & Ranch 109,839 N/A 109,839 109,839
E. Real Prop NonQual Acres 6,972,869 .9293 7,503,356 6,972,869
F1. Commercial Real 14,205,737 .9884 14,372,458 14,205,737
F2. Industrial Real 17,176,399 N/A 17,176,399 17,176,399
G. Oil, Gas, Minerals 1,048,469 N/A 1,048,469 1,048,469
J. Utilities 10,536,437 1.0155 10,375,615 10,536,437
L1. Commercial Personal 12,799,743 1.0462 12,234,509 12,799,743
L2. Industrial Personal 34,288,123 N/A 34,288,123 34,288,123
M. Other Personal 298,678 N/A 298,678 298,678
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 457,577 N/A 457,577 457,577
Subtotal 106,406,058 106,170,065 106,406,058
Less Total Deductions 3,291,431   3,209,888 3,291,431
Total Taxable Value 103,114,627 102,960,177 103,114,627 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
103,820,675 103,114,627 103,820,675 103,114,627


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
706,048 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
103,820,675 103,114,627 103,820,675 103,114,627

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-906/Eula ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 24,434,891 1.0070 24,266,121 24,434,891
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,993,443 N/A 1,993,443 1,993,443
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,046,703 1.0096 4,008,328 4,046,703
D2. Real Prop Farm & Ranch 2,802,749 N/A 2,802,749 2,802,749
E. Real Prop NonQual Acres 69,623,009 .9924 70,153,496 69,623,009
F1. Commercial Real 22,751,137 .9927 22,917,858 22,751,137
F2. Industrial Real 30,321,509 N/A 30,321,509 30,321,509
G. Oil, Gas, Minerals 4,219,509 N/A 4,219,509 4,219,509
J. Utilities 31,554,657 1.0051 31,393,835 31,554,657
L1. Commercial Personal 19,872,893 1.0293 19,307,659 19,872,893
L2. Industrial Personal 41,907,153 N/A 41,907,153 41,907,153
M. Other Personal 6,441,378 N/A 6,441,378 6,441,378
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,602,897 N/A 1,602,897 1,602,897
Subtotal 261,571,928 261,335,935 261,571,928
Less Total Deductions 27,516,192   27,434,649 27,516,192
Total Taxable Value 234,055,736 233,901,286 234,055,736 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

030-906/Eula ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
240,097,664 234,055,736 240,097,664 234,055,736


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,041,928 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
240,097,664 234,055,736 240,097,664 234,055,736

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption