taxes Property Tax Assistance

2017 ISD Summary Worksheet

059/Deaf Smith

185-903/Friona ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 11,300 N/A 11,300 11,300
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,346,227 N/A 1,346,227 1,346,227
D2. Real Prop Farm & Ranch 74,200 N/A 74,200 74,200
E. Real Prop NonQual Acres 554,344 N/A 554,344 554,344
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 47,600 N/A 47,600 47,600
L1. Commercial Personal 27,400 N/A 27,400 27,400
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,061,071 2,061,071 2,061,071
Less Total Deductions 89,641   89,641 89,641
Total Taxable Value 1,971,430 1,971,430 1,971,430 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,991,430 1,971,430 1,991,430 1,971,430


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,991,430 1,971,430 1,991,430 1,971,430

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

185/Parmer

185-903/Friona ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 82,800,620 N/A 82,800,620 82,800,620
B. Multi-Family Residences 1,603,956 N/A 1,603,956 1,603,956
C1. Vacant Lots 573,956 N/A 573,956 573,956
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 24,970,687 N/A 24,970,687 24,970,687
D2. Real Prop Farm & Ranch 4,320,503 N/A 4,320,503 4,320,503
E. Real Prop NonQual Acres 30,566,331 N/A 30,566,331 30,566,331
F1. Commercial Real 9,933,309 N/A 9,933,309 9,933,309
F2. Industrial Real 328,782,483 N/A 328,782,483 328,782,483
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 36,294,961 N/A 36,294,961 36,294,961
L1. Commercial Personal 14,602,977 N/A 14,602,977 14,602,977
L2. Industrial Personal 127,758,779 N/A 127,758,779 127,758,779
M. Other Personal 397,303 N/A 397,303 397,303
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,015,227 N/A 1,015,227 1,015,227
Subtotal 663,621,092 663,621,092 663,621,092
Less Total Deductions 293,222,526   293,222,526 293,222,526
Total Taxable Value 370,398,566 370,398,566 370,398,566 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
378,516,583 370,398,566 378,516,583 370,398,566


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,118,017 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
630,005,673 621,887,656 630,005,673 621,887,656

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

185-903/Friona ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 82,811,920 N/A 82,811,920 82,811,920
B. Multi-Family Residences 1,603,956 N/A 1,603,956 1,603,956
C1. Vacant Lots 573,956 N/A 573,956 573,956
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 26,316,914 N/A 26,316,914 26,316,914
D2. Real Prop Farm & Ranch 4,394,703 N/A 4,394,703 4,394,703
E. Real Prop NonQual Acres 31,120,675 N/A 31,120,675 31,120,675
F1. Commercial Real 9,933,309 N/A 9,933,309 9,933,309
F2. Industrial Real 328,782,483 N/A 328,782,483 328,782,483
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 36,342,561 N/A 36,342,561 36,342,561
L1. Commercial Personal 14,630,377 N/A 14,630,377 14,630,377
L2. Industrial Personal 127,758,779 N/A 127,758,779 127,758,779
M. Other Personal 397,303 N/A 397,303 397,303
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,015,227 N/A 1,015,227 1,015,227
Subtotal 665,682,163 665,682,163 665,682,163
Less Total Deductions 293,312,167   293,312,167 293,312,167
Total Taxable Value 372,369,996 372,369,996 372,369,996 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

185-903/Friona ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
380,508,013 372,369,996 380,508,013 372,369,996


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,138,017 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
631,997,103 623,859,086 631,997,103 623,859,086

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption