taxes Property Tax Assistance

2017 ISD Summary Worksheet

016/Blanco

016-902/Blanco ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	121,786,227	1.0712	113,691,399	121,786,227
B. Multi-Family Residences	5,383,170	N/A	5,383,170	5,383,170
C1. Vacant Lots	75,674,482	.8686	87,122,360	75,674,482
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	8,868,740	.9178	9,662,570	8,868,740
D2. Real Prop Farm & Ranch	9,587,801	N/A	9,587,801	9,587,801
E. Real Prop NonQual Acres	445,124,388	.9673	460,172,013	445,124,388
F1. Commercial Real	53,592,478	.9649	55,542,002	53,592,478
F2. Industrial Real	544,440	N/A	544,440	544,440
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	10,134,900	N/A	10,134,900	10,134,900
L1. Commercial Personal	20,462,330	N/A	20,462,330	20,462,330
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	3,322,250	N/A	3,322,250	3,322,250
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	6,644,820	N/A	6,644,820	6,644,820
S. Special Inventory	0	N/A	0	0
Subtotal	761,126,026		782,270,055	761,126,026
Less Total Deductions	95,184,634		84,979,777	95,184,634
Total Taxable Value	665,941,392		697,290,278	665,941,392 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
681,259,042	665,941,392	681,259,042	665,941,392

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
15,317,650	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
681,259,042	665,941,392	681,259,042	665,941,392

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

105/Hays

016-902/Blanco ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	35,115,245	N/A	35,115,245	35,115,245
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	9,299,260	N/A	9,299,260	9,299,260
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	763,920	N/A	763,920	763,920
D2. Real Prop Farm & Ranch	0	N/A	0	0
E. Real Prop NonQual Acres	15,888,430	N/A	15,888,430	15,888,430
F1. Commercial Real	434,950	N/A	434,950	434,950
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	653,182	N/A	653,182	653,182
L1. Commercial Personal	26,238	N/A	26,238	26,238
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	73,320	N/A	73,320	73,320
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	62,254,545		62,254,545	62,254,545
Less Total Deductions	10,115,116		10,115,116	10,115,116
Total Taxable Value	52,139,429		52,139,429	52,139,429 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
53,183,429	52,139,429	53,183,429	52,139,429

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
1,044,000	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
53,183,429	52,139,429	53,183,429	52,139,429

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

130/Kendall

016-902/Blanco ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	46,794,960	1.0037	46,622,457	46,622,457
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	9,399,851	.9031	10,408,428	10,408,428
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	5,058,137	.7662	6,602,005	6,602,005
D2. Real Prop Farm & Ranch	4,000,470	N/A	4,000,470	4,000,470
E. Real Prop NonQual Acres	62,253,211	.8525	73,024,294	73,024,294
F1. Commercial Real	2,138,790	N/A	2,138,790	2,138,790
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	7,886,930	N/A	7,886,930	7,886,930
L1. Commercial Personal	2,520,190	N/A	2,520,190	2,520,190
L2. Industrial Personal	267,810	N/A	267,810	267,810
M. Other Personal	214,950	N/A	214,950	214,950
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	140,535,299		153,686,324	153,686,324
Less Total Deductions	16,397,156		16,282,577	16,282,577
Total Taxable Value	124,138,143		137,403,747	137,403,747 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
140,135,826	137,403,747	140,135,826	137,403,747

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,732,079	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
140,135,826	137,403,747	140,135,826	137,403,747

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your taxable value to be invalid, and state value was certified because your local value

did not exceed the state value and:

1) was invalid in one or more of the previous two years or

2) is less than 90% of the lower end of the margin of error range or

3) The appraisal district that appraises property for the school district was not in compliance with the scoring requirement of the Comptroller's most recent review of the appraisal district conducted under section 5.102, Tax Code (MAP Review)

016-902/Blanco ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	203,696,432	1.0423	195,429,101	203,523,929
B. Multi-Family Residences	5,383,170	N/A	5,383,170	5,383,170
C1. Vacant Lots	94,373,593	.8834	106,830,048	95,382,170
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	14,690,797	.8627	17,028,495	16,234,665
D2. Real Prop Farm & Ranch	13,588,271	N/A	13,588,271	13,588,271
E. Real Prop NonQual Acres	523,266,029	.9530	549,084,737	534,037,112
F1. Commercial Real	56,166,218	.9665	58,115,742	56,166,218
F2. Industrial Real	544,440	N/A	544,440	544,440
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	18,675,012	N/A	18,675,012	18,675,012
L1. Commercial Personal	23,008,758	N/A	23,008,758	23,008,758
L2. Industrial Personal	267,810	N/A	267,810	267,810
M. Other Personal	3,610,520	N/A	3,610,520	3,610,520
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	6,644,820	N/A	6,644,820	6,644,820
S. Special Inventory	0	N/A	0	0
Subtotal	963,915,870		998,210,924	977,066,895
Less Total Deductions	121,696,906		111,377,470	121,582,327
Total Taxable Value	842,218,964		886,833,454	855,484,568 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

016-902/Blanco ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
874,578,297	855,484,568	874,578,297	855,484,568

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
19,093,729	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
874,578,297	855,484,568	874,578,297	855,484,568

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your taxable value to be invalid, and state value was certified because your local value

did not exceed the state value and:

1) was invalid in one or more of the previous two years or

2) is less than 90% of the lower end of the margin of error range or

3) The appraisal district that appraises property for the school district was not in compliance with the scoring requirement of the Comptroller's most recent review of the appraisal district conducted under section 5.102, Tax Code (MAP Review)