taxes Property Tax Assistance

2017 ISD Summary Worksheet

116/Hunt

129-906/Terrell ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 34,374,050 N/A 34,374,050 34,374,050
B. Multi-Family Residences 213,080 N/A 213,080 213,080
C1. Vacant Lots 1,503,330 N/A 1,503,330 1,503,330
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 485,770 N/A 485,770 485,770
D2. Real Prop Farm & Ranch 2,781,772 N/A 2,781,772 2,781,772
E. Real Prop NonQual Acres 53,677,808 N/A 53,677,808 53,677,808
F1. Commercial Real 536,580 N/A 536,580 536,580
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,219,110 N/A 1,219,110 1,219,110
L1. Commercial Personal 123,000 N/A 123,000 123,000
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 322,240 N/A 322,240 322,240
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 95,236,740 95,236,740 95,236,740
Less Total Deductions 17,342,841   17,342,841 17,342,841
Total Taxable Value 77,893,899 77,893,899 77,893,899 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
80,775,932 77,893,899 80,775,932 77,893,899


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,882,033 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
80,775,932 77,893,899 80,775,932 77,893,899

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

129/Kaufman

129-906/Terrell ISD

* This district is in year 1 of the grace period.


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 650,717,875 .8584 758,059,034 650,717,875
B. Multi-Family Residences 34,865,133 N/A 34,865,133 34,865,133
C1. Vacant Lots 35,661,801 N/A 35,661,801 35,661,801
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 8,633,593 1.0342 8,348,021 8,633,593
D2. Real Prop Farm & Ranch 5,713,370 N/A 5,713,370 5,713,370
E. Real Prop NonQual Acres 111,165,071 .9314 119,352,664 111,165,071
F1. Commercial Real 218,432,707 .9120 239,509,547 218,432,707
F2. Industrial Real 133,063,560 N/A 133,063,560 133,063,560
G. Oil, Gas, Minerals 1,961,205 N/A 1,961,205 1,961,205
J. Utilities 58,554,430 N/A 58,554,430 58,554,430
L1. Commercial Personal 101,018,620 .9840 102,661,199 101,018,620
L2. Industrial Personal 377,187,200 N/A 377,187,200 377,187,200
M. Other Personal 12,117,900 N/A 12,117,900 12,117,900
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,037,110 N/A 1,037,110 1,037,110
S. Special Inventory 14,464,800 N/A 14,464,800 14,464,800
Subtotal 1,764,594,375 1,902,556,974 1,764,594,375
Less Total Deductions 318,749,986   353,484,110 318,749,986
Total Taxable Value 1,445,844,389 1,549,072,864 1,445,844,389 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,487,025,751 1,445,844,389 1,487,025,751 1,445,844,389


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
41,181,362 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,487,025,751 1,445,844,389 1,487,025,751 1,445,844,389

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

129-906/Terrell ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 685,091,925 .8645 792,433,084 685,091,925
B. Multi-Family Residences 35,078,213 N/A 35,078,213 35,078,213
C1. Vacant Lots 37,165,131 N/A 37,165,131 37,165,131
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,119,363 1.0323 8,833,791 9,119,363
D2. Real Prop Farm & Ranch 8,495,142 N/A 8,495,142 8,495,142
E. Real Prop NonQual Acres 164,842,879 .9527 173,030,472 164,842,879
F1. Commercial Real 218,969,287 .9122 240,046,127 218,969,287
F2. Industrial Real 133,063,560 N/A 133,063,560 133,063,560
G. Oil, Gas, Minerals 1,961,205 N/A 1,961,205 1,961,205
J. Utilities 59,773,540 N/A 59,773,540 59,773,540
L1. Commercial Personal 101,141,620 .9840 102,784,199 101,141,620
L2. Industrial Personal 377,187,200 N/A 377,187,200 377,187,200
M. Other Personal 12,440,140 N/A 12,440,140 12,440,140
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,037,110 N/A 1,037,110 1,037,110
S. Special Inventory 14,464,800 N/A 14,464,800 14,464,800
Subtotal 1,859,831,115 1,997,793,714 1,859,831,115
Less Total Deductions 336,092,827   370,826,951 336,092,827
Total Taxable Value 1,523,738,288 1,626,966,763 1,523,738,288 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

129-906/Terrell ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,567,801,683 1,523,738,288 1,567,801,683 1,523,738,288


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
44,063,395 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,567,801,683 1,523,738,288 1,567,801,683 1,523,738,288

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption