taxes Property Tax Assistance

2017 ISD Summary Worksheet

098/Hansford

098-903/Pringle-Morse CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	2,872,013	1.1192	2,566,130	2,872,013
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	99,999	N/A	99,999	99,999
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	5,139,886	.9852	5,217,145	5,139,886
D2. Real Prop Farm & Ranch	160,772	N/A	160,772	160,772
E. Real Prop NonQual Acres	1,983,232	1.0506	1,887,714	1,983,232
F1. Commercial Real	66,812	N/A	66,812	66,812
F2. Industrial Real	5,111,204	N/A	5,111,204	5,111,204
G. Oil, Gas, Minerals	1,614,980	1.0286	1,570,076	1,614,980
J. Utilities	1,732,180	1.0048	1,723,905	1,732,180
L1. Commercial Personal	235,811	N/A	235,811	235,811
L2. Industrial Personal	1,143,891	N/A	1,143,891	1,143,891
M. Other Personal	180,618	N/A	180,618	180,618
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	20,341,398		19,964,077	20,341,398
Less Total Deductions	2,427,499		2,332,781	2,427,499
Total Taxable Value	17,913,899		17,631,296	17,913,899 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
18,185,390	17,913,899	17,986,940	17,715,449

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
271,491	198,450

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
18,185,390	17,913,899	17,986,940	17,715,449

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

117/Hutchinson

098-903/Pringle-Morse CISD

* This district is in year 1 of the grace period.

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	576,870	N/A	576,870	576,870
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	76,840	N/A	76,840	76,840
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	15,435,410	.8955	17,236,509	15,435,410
D2. Real Prop Farm & Ranch	1,473,810	N/A	1,473,810	1,473,810
E. Real Prop NonQual Acres	4,975,070	.8865	5,612,036	4,975,070
F1. Commercial Real	1,619,920	N/A	1,619,920	1,619,920
F2. Industrial Real	9,933,190	N/A	9,933,190	9,933,190
G. Oil, Gas, Minerals	15,012,350	1.0042	14,949,562	15,012,350
J. Utilities	23,058,220	.8063	28,597,569	23,058,220
L1. Commercial Personal	84,990	N/A	84,990	84,990
L2. Industrial Personal	118,640	N/A	118,640	118,640
M. Other Personal	142,450	N/A	142,450	142,450
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	72,507,760		80,422,386	72,507,760
Less Total Deductions	1,323,537		1,323,537	1,323,537
Total Taxable Value	71,184,223		79,098,849	71,184,223 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
71,485,883	71,184,223	71,231,633	70,929,973

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
301,660	254,250

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
71,485,883	71,184,223	71,231,633	70,929,973

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

211/Sherman

098-903/Pringle-Morse CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	0	N/A	0	0
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	0	N/A	0	0
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	3,669,480	N/A	3,669,480	3,669,480
D2. Real Prop Farm & Ranch	3,010	N/A	3,010	3,010
E. Real Prop NonQual Acres	787,250	N/A	787,250	787,250
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	16,621,670	N/A	16,621,670	16,621,670
G. Oil, Gas, Minerals	778,320	N/A	778,320	778,320
J. Utilities	515,620	N/A	515,620	515,620
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	2,717,140	N/A	2,717,140	2,717,140
M. Other Personal	0	N/A	0	0
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	25,092,490		25,092,490	25,092,490
Less Total Deductions	3,842,400		3,842,400	3,842,400
Total Taxable Value	21,250,090		21,250,090	21,250,090 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
21,260,090	21,250,090	21,248,335	21,238,335

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
10,000	11,755

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
21,260,090	21,250,090	21,248,335	21,238,335

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

098-903/Pringle-Morse CISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	3,448,883	1.0973	3,143,000	3,448,883
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	176,839	N/A	176,839	176,839
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	24,244,776	.9281	26,123,134	24,244,776
D2. Real Prop Farm & Ranch	1,637,592	N/A	1,637,592	1,637,592
E. Real Prop NonQual Acres	7,745,552	.9347	8,287,000	7,745,552
F1. Commercial Real	1,686,732	N/A	1,686,732	1,686,732
F2. Industrial Real	31,666,064	N/A	31,666,064	31,666,064
G. Oil, Gas, Minerals	17,405,650	1.0062	17,297,958	17,405,650
J. Utilities	25,306,020	.8206	30,837,094	25,306,020
L1. Commercial Personal	320,801	N/A	320,801	320,801
L2. Industrial Personal	3,979,671	N/A	3,979,671	3,979,671
M. Other Personal	323,068	N/A	323,068	323,068
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	117,941,648		125,478,953	117,941,648
Less Total Deductions	7,593,436		7,498,718	7,593,436
Total Taxable Value	110,348,212		117,980,235	110,348,212 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

098-903/Pringle-Morse CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
110,931,363	110,348,212	110,466,908	109,883,757

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
583,151	464,455

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
110,931,363	110,348,212	110,466,908	109,883,757

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption