taxes Property Tax Assistance

2017 ISD Summary Worksheet

116/Hunt

116-902/Celeste ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 23,644,231 .9249 25,564,094 23,644,231
B. Multi-Family Residences 86,000 N/A 86,000 86,000
C1. Vacant Lots 883,134 N/A 883,134 883,134
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,294,850 .9362 3,519,236 3,294,850
D2. Real Prop Farm & Ranch 4,502,059 N/A 4,502,059 4,502,059
E. Real Prop NonQual Acres 77,084,857 .9632 80,029,960 77,084,857
F1. Commercial Real 2,821,740 N/A 2,821,740 2,821,740
F2. Industrial Real 723,950 N/A 723,950 723,950
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,808,720 1.2453 7,073,573 8,808,720
L1. Commercial Personal 1,141,028 N/A 1,141,028 1,141,028
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 815,110 N/A 815,110 815,110
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 5,430 N/A 5,430 5,430
Subtotal 123,811,109 127,165,314 123,811,109
Less Total Deductions 25,400,981   27,522,606 25,400,981
Total Taxable Value 98,410,128 99,642,708 98,410,128 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
103,552,817 98,410,128 103,552,817 98,410,128


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,142,689 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
103,552,817 98,410,128 103,552,817 98,410,128

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified