taxes Property Tax Assistance

2017 ISD Summary Worksheet

046/Comal

046-901/New Braunfels ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 3,035,027,407 .9604 3,160,170,145 3,035,027,407
B. Multi-Family Residences 175,944,306 N/A 175,944,306 175,944,306
C1. Vacant Lots 118,261,103 N/A 118,261,103 118,261,103
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,454,319 .9973 1,458,236 1,454,319
D2. Real Prop Farm & Ranch 823,970 N/A 823,970 823,970
E. Real Prop NonQual Acres 89,324,373 N/A 89,324,373 89,324,373
F1. Commercial Real 560,683,191 .9445 593,629,636 560,683,191
F2. Industrial Real 15,235,050 N/A 15,235,050 15,235,050
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 23,001,032 N/A 23,001,032 23,001,032
L1. Commercial Personal 179,891,410 .9802 183,525,209 179,891,410
L2. Industrial Personal 18,758,350 N/A 18,758,350 18,758,350
M. Other Personal 4,278,610 N/A 4,278,610 4,278,610
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 33,357,829 N/A 33,357,829 33,357,829
S. Special Inventory 33,411,280 N/A 33,411,280 33,411,280
Subtotal 4,289,452,230 4,451,179,129 4,289,452,230
Less Total Deductions 639,208,343   675,657,018 639,208,343
Total Taxable Value 3,650,243,887 3,775,522,111 3,650,243,887 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,735,553,715 3,650,243,887 3,735,553,715 3,650,243,887


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
85,309,828 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,735,553,715 3,650,243,887 3,735,553,715 3,650,243,887

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094/Guadalupe

046-901/New Braunfels ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 1,120,094,705 N/A 1,120,094,705 1,120,094,705
B. Multi-Family Residences 9,785,192 N/A 9,785,192 9,785,192
C1. Vacant Lots 18,908,043 N/A 18,908,043 18,908,043
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 421,591 N/A 421,591 421,591
D2. Real Prop Farm & Ranch 32,769 N/A 32,769 32,769
E. Real Prop NonQual Acres 21,270,182 N/A 21,270,182 21,270,182
F1. Commercial Real 16,952,922 N/A 16,952,922 16,952,922
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,060,395 N/A 6,060,395 6,060,395
L1. Commercial Personal 4,840,620 N/A 4,840,620 4,840,620
L2. Industrial Personal 481,796 N/A 481,796 481,796
M. Other Personal 6,037,694 N/A 6,037,694 6,037,694
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 16,862,337 N/A 16,862,337 16,862,337
S. Special Inventory 5,250 N/A 5,250 5,250
Subtotal 1,221,753,496 1,221,753,496 1,221,753,496
Less Total Deductions 172,410,152   172,410,152 172,410,152
Total Taxable Value 1,049,343,344 1,049,343,344 1,049,343,344 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,084,574,783 1,049,343,344 1,084,574,783 1,049,343,344


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
35,231,439 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,084,574,783 1,049,343,344 1,084,574,783 1,049,343,344

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

046-901/New Braunfels ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 4,155,122,112 .9708 4,280,264,850 4,155,122,112
B. Multi-Family Residences 185,729,498 N/A 185,729,498 185,729,498
C1. Vacant Lots 137,169,146 N/A 137,169,146 137,169,146
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,875,910 .9979 1,879,827 1,875,910
D2. Real Prop Farm & Ranch 856,739 N/A 856,739 856,739
E. Real Prop NonQual Acres 110,594,555 N/A 110,594,555 110,594,555
F1. Commercial Real 577,636,113 .9460 610,582,558 577,636,113
F2. Industrial Real 15,235,050 N/A 15,235,050 15,235,050
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 29,061,427 N/A 29,061,427 29,061,427
L1. Commercial Personal 184,732,030 .9807 188,365,829 184,732,030
L2. Industrial Personal 19,240,146 N/A 19,240,146 19,240,146
M. Other Personal 10,316,304 N/A 10,316,304 10,316,304
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 50,220,166 N/A 50,220,166 50,220,166
S. Special Inventory 33,416,530 N/A 33,416,530 33,416,530
Subtotal 5,511,205,726 5,672,932,625 5,511,205,726
Less Total Deductions 811,618,495   848,067,170 811,618,495
Total Taxable Value 4,699,587,231 4,824,865,455 4,699,587,231 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

046-901/New Braunfels ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,820,128,498 4,699,587,231 4,820,128,498 4,699,587,231


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
120,541,267 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,820,128,498 4,699,587,231 4,820,128,498 4,699,587,231

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption