taxes Property Tax Assistance

2017 ISD Summary Worksheet

076/Fisher

127-903/Hamlin ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	410,190	N/A	410,190	410,190
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	31,820	N/A	31,820	31,820
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	6,465,590	1.0778	5,998,744	6,465,590
D2. Real Prop Farm & Ranch	694,710	N/A	694,710	694,710
E. Real Prop NonQual Acres	6,000,900	.9966	6,021,373	6,000,900
F1. Commercial Real	9,080	N/A	9,080	9,080
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	7,457,650	.9866	7,558,940	7,457,650
J. Utilities	15,535,410	.9622	16,145,718	15,535,410
L1. Commercial Personal	121,390	N/A	121,390	121,390
L2. Industrial Personal	14,020	N/A	14,020	14,020
M. Other Personal	64,600	N/A	64,600	64,600
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	36,805,360		37,070,585	36,805,360
Less Total Deductions	3,172,499		3,172,499	3,172,499
Total Taxable Value	33,632,861		33,898,086	33,632,861 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
34,059,021	33,632,861	34,059,021	33,632,861

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
426,160	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
34,059,021	33,632,861	34,059,021	33,632,861

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

127/Jones

127-903/Hamlin ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	33,586,140	N/A	33,586,140	33,586,140
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	680,630	N/A	680,630	680,630
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	3,101,000	N/A	3,101,000	3,101,000
D2. Real Prop Farm & Ranch	1,732,570	N/A	1,732,570	1,732,570
E. Real Prop NonQual Acres	6,462,100	N/A	6,462,100	6,462,100
F1. Commercial Real	6,429,760	N/A	6,429,760	6,429,760
F2. Industrial Real	2,897,770	N/A	2,897,770	2,897,770
G. Oil, Gas, Minerals	1,971,900	N/A	1,971,900	1,971,900
J. Utilities	26,418,050	N/A	26,418,050	26,418,050
L1. Commercial Personal	3,096,830	N/A	3,096,830	3,096,830
L2. Industrial Personal	12,588,700	N/A	12,588,700	12,588,700
M. Other Personal	943,000	N/A	943,000	943,000
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	16,300	N/A	16,300	16,300
Subtotal	99,924,750		99,924,750	99,924,750
Less Total Deductions	19,247,582		19,247,582	19,247,582
Total Taxable Value	80,677,168		80,677,168	80,677,168 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
85,086,408	80,677,168	85,086,408	80,677,168

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
4,409,240	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
85,086,408	80,677,168	85,086,408	80,677,168

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

217/Stonewall

127-903/Hamlin ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	0	N/A	0	0
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	0	N/A	0	0
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,725,350	N/A	1,725,350	1,725,350
D2. Real Prop Farm & Ranch	96,580	N/A	96,580	96,580
E. Real Prop NonQual Acres	528,910	N/A	528,910	528,910
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	1,203,320	N/A	1,203,320	1,203,320
J. Utilities	1,041,340	N/A	1,041,340	1,041,340
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	16,220	N/A	16,220	16,220
M. Other Personal	49,580	N/A	49,580	49,580
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	4,661,300		4,661,300	4,661,300
Less Total Deductions	92,045		92,045	92,045
Total Taxable Value	4,569,255		4,569,255	4,569,255 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
4,582,375	4,569,255	4,582,375	4,569,255

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
13,120	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
4,582,375	4,569,255	4,582,375	4,569,255

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

127-903/Hamlin ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	33,996,330	N/A	33,996,330	33,996,330
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	712,450	N/A	712,450	712,450
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	11,291,940	1.0431	10,825,094	11,291,940
D2. Real Prop Farm & Ranch	2,523,860	N/A	2,523,860	2,523,860
E. Real Prop NonQual Acres	12,991,910	.9984	13,012,383	12,991,910
F1. Commercial Real	6,438,840	N/A	6,438,840	6,438,840
F2. Industrial Real	2,897,770	N/A	2,897,770	2,897,770
G. Oil, Gas, Minerals	10,632,870	.9906	10,734,160	10,632,870
J. Utilities	42,994,800	.9860	43,605,108	42,994,800
L1. Commercial Personal	3,218,220	N/A	3,218,220	3,218,220
L2. Industrial Personal	12,618,940	N/A	12,618,940	12,618,940
M. Other Personal	1,057,180	N/A	1,057,180	1,057,180
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	16,300	N/A	16,300	16,300
Subtotal	141,391,410		141,656,635	141,391,410
Less Total Deductions	22,512,126		22,512,126	22,512,126
Total Taxable Value	118,879,284		119,144,509	118,879,284 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

127-903/Hamlin ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
123,727,804	118,879,284	123,727,804	118,879,284

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
4,848,520	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
123,727,804	118,879,284	123,727,804	118,879,284

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption