taxes Property Tax Assistance

2017 ISD Summary Worksheet

059/Deaf Smith

180-904/Wildorado ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	985,000	.9672	1,018,404	985,000
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	0	N/A	0	0
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	3,006,841	1.1475	2,620,394	3,006,841
D2. Real Prop Farm & Ranch	566,500	N/A	566,500	566,500
E. Real Prop NonQual Acres	6,028,558	1.0439	5,775,034	6,028,558
F1. Commercial Real	6,300	N/A	6,300	6,300
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	3,351,600	.8007	4,185,837	3,351,600
L1. Commercial Personal	120,000	N/A	120,000	120,000
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	0	N/A	0	0
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	14,064,799		14,292,469	14,064,799
Less Total Deductions	1,543,381		1,614,410	1,543,381
Total Taxable Value	12,521,418		12,678,059	12,521,418 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
12,723,218	12,521,418	12,723,218	12,521,418

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
201,800	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
12,723,218	12,521,418	12,723,218	12,521,418

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because local value is greater than PTAD value.

180/Oldham

180-904/Wildorado ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	4,906,434	N/A	4,906,434	4,906,434
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	196,800	N/A	196,800	196,800
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	4,482,830	N/A	4,482,830	4,482,830
D2. Real Prop Farm & Ranch	376,220	N/A	376,220	376,220
E. Real Prop NonQual Acres	2,505,940	N/A	2,505,940	2,505,940
F1. Commercial Real	735,980	N/A	735,980	735,980
F2. Industrial Real	124,547,840	N/A	124,547,840	124,547,840
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	11,489,640	N/A	11,489,640	11,489,640
L1. Commercial Personal	1,327,300	N/A	1,327,300	1,327,300
L2. Industrial Personal	3,425,630	N/A	3,425,630	3,425,630
M. Other Personal	405,960	N/A	405,960	405,960
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	4,065	N/A	4,065	4,065
Subtotal	154,404,639		154,404,639	154,404,639
Less Total Deductions	50,135,418		50,135,418	50,135,418
Total Taxable Value	104,269,221		104,269,221	104,269,221 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
104,696,078	104,269,221	104,696,078	104,269,221

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
426,857	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
152,489,838	152,062,981	152,489,838	152,062,981

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

188/Potter

180-904/Wildorado ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	448,906	N/A	448,906	448,906
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	11,095	N/A	11,095	11,095
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,337,175	N/A	1,337,175	1,337,175
D2. Real Prop Farm & Ranch	64,166	N/A	64,166	64,166
E. Real Prop NonQual Acres	885,658	N/A	885,658	885,658
F1. Commercial Real	69,816	N/A	69,816	69,816
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	384,410	N/A	384,410	384,410
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	0	N/A	0	0
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	3,201,226		3,201,226	3,201,226
Less Total Deductions	343,283		343,283	343,283
Total Taxable Value	2,857,943		2,857,943	2,857,943 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
2,917,943	2,857,943	2,917,943	2,857,943

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
60,000	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
2,917,943	2,857,943	2,917,943	2,857,943

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-904/Wildorado ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	6,340,340	.9948	6,373,744	6,340,340
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	207,895	N/A	207,895	207,895
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	8,826,846	1.0458	8,440,399	8,826,846
D2. Real Prop Farm & Ranch	1,006,886	N/A	1,006,886	1,006,886
E. Real Prop NonQual Acres	9,420,156	1.0277	9,166,632	9,420,156
F1. Commercial Real	812,096	N/A	812,096	812,096
F2. Industrial Real	124,547,840	N/A	124,547,840	124,547,840
G. Oil, Gas, Minerals	0	N/A	0	0
J. Utilities	15,225,650	.9481	16,059,887	15,225,650
L1. Commercial Personal	1,447,300	N/A	1,447,300	1,447,300
L2. Industrial Personal	3,425,630	N/A	3,425,630	3,425,630
M. Other Personal	405,960	N/A	405,960	405,960
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	4,065	N/A	4,065	4,065
Subtotal	171,670,664		171,898,334	171,670,664
Less Total Deductions	52,022,082		52,093,111	52,022,082
Total Taxable Value	119,648,582		119,805,223	119,648,582 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

180-904/Wildorado ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
120,337,239	119,648,582	120,337,239	119,648,582

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
688,657	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
168,130,999	167,442,342	168,130,999	167,442,342

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption