taxes Property Tax Assistance

2017 ISD Summary Worksheet

043/Collin

199-902/Royse City ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 150,975,729 N/A 150,975,729 150,975,729
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,221,947 N/A 2,221,947 2,221,947
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 606,708 N/A 606,708 606,708
D2. Real Prop Farm & Ranch 209,694 N/A 209,694 209,694
E. Real Prop NonQual Acres 7,607,164 N/A 7,607,164 7,607,164
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 7,432,750 N/A 7,432,750 7,432,750
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,382,043 N/A 6,382,043 6,382,043
L1. Commercial Personal 7,620,090 N/A 7,620,090 7,620,090
L2. Industrial Personal 7,730,031 N/A 7,730,031 7,730,031
M. Other Personal 578,349 N/A 578,349 578,349
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 3,106,520 N/A 3,106,520 3,106,520
S. Special Inventory 0 N/A 0 0
Subtotal 194,471,025 194,471,025 194,471,025
Less Total Deductions 32,184,112   32,184,112 32,184,112
Total Taxable Value 162,286,913 162,286,913 162,286,913 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
167,896,053 162,286,913 167,896,053 162,286,913


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,609,140 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
167,896,053 162,286,913 167,896,053 162,286,913

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

199-902/Royse City ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 221,638,846 .9719 228,046,966 221,638,846
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,122,490 N/A 3,122,490 3,122,490
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,113,270 1.0396 1,070,821 1,113,270
D2. Real Prop Farm & Ranch 3,241,983 N/A 3,241,983 3,241,983
E. Real Prop NonQual Acres 108,350,941 .9295 116,569,060 108,350,941
F1. Commercial Real 14,921,320 N/A 14,921,320 14,921,320
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,725,160 N/A 2,725,160 2,725,160
L1. Commercial Personal 3,756,376 N/A 3,756,376 3,756,376
L2. Industrial Personal 11,750 N/A 11,750 11,750
M. Other Personal 1,198,890 N/A 1,198,890 1,198,890
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 338,610 N/A 338,610 338,610
S. Special Inventory 613,880 N/A 613,880 613,880
Subtotal 361,033,516 375,617,306 361,033,516
Less Total Deductions 53,141,218   54,552,430 53,141,218
Total Taxable Value 307,892,298 321,064,876 307,892,298 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
318,879,710 307,892,298 318,879,710 307,892,298


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,987,412 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
318,879,710 307,892,298 318,879,710 307,892,298

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

199/Rockwall

199-902/Royse City ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 1,001,087,748 N/A 1,001,087,748 1,001,087,748
B. Multi-Family Residences 1,448,130 N/A 1,448,130 1,448,130
C1. Vacant Lots 47,628,428 N/A 47,628,428 47,628,428
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,628,281 N/A 1,628,281 1,628,281
D2. Real Prop Farm & Ranch 2,005,746 N/A 2,005,746 2,005,746
E. Real Prop NonQual Acres 96,018,972 N/A 96,018,972 96,018,972
F1. Commercial Real 112,626,496 N/A 112,626,496 112,626,496
F2. Industrial Real 1,500,440 N/A 1,500,440 1,500,440
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 53,414,494 N/A 53,414,494 53,414,494
L1. Commercial Personal 34,981,000 N/A 34,981,000 34,981,000
L2. Industrial Personal 3,627,187 N/A 3,627,187 3,627,187
M. Other Personal 6,449,575 N/A 6,449,575 6,449,575
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 13,337,038 N/A 13,337,038 13,337,038
S. Special Inventory 408,460 N/A 408,460 408,460
Subtotal 1,376,161,995 1,376,161,995 1,376,161,995
Less Total Deductions 182,565,784   182,565,784 182,565,784
Total Taxable Value 1,193,596,211 1,193,596,211 1,193,596,211 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,230,296,992 1,193,596,211 1,230,296,992 1,193,596,211


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
36,700,781 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,230,296,992 1,193,596,211 1,230,296,992 1,193,596,211

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

199-902/Royse City ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 1,373,702,323 .9954 1,380,110,443 1,373,702,323
B. Multi-Family Residences 1,448,130 N/A 1,448,130 1,448,130
C1. Vacant Lots 52,972,865 N/A 52,972,865 52,972,865
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,348,259 1.0128 3,305,810 3,348,259
D2. Real Prop Farm & Ranch 5,457,423 N/A 5,457,423 5,457,423
E. Real Prop NonQual Acres 211,977,077 .9627 220,195,196 211,977,077
F1. Commercial Real 127,547,816 N/A 127,547,816 127,547,816
F2. Industrial Real 8,933,190 N/A 8,933,190 8,933,190
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 62,521,697 N/A 62,521,697 62,521,697
L1. Commercial Personal 46,357,466 N/A 46,357,466 46,357,466
L2. Industrial Personal 11,368,968 N/A 11,368,968 11,368,968
M. Other Personal 8,226,814 N/A 8,226,814 8,226,814
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 16,782,168 N/A 16,782,168 16,782,168
S. Special Inventory 1,022,340 N/A 1,022,340 1,022,340
Subtotal 1,931,666,536 1,946,250,326 1,931,666,536
Less Total Deductions 267,891,114   269,302,326 267,891,114
Total Taxable Value 1,663,775,422 1,676,948,000 1,663,775,422 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

199-902/Royse City ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,717,072,755 1,663,775,422 1,717,072,755 1,663,775,422


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
53,297,333 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,717,072,755 1,663,775,422 1,717,072,755 1,663,775,422

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption