taxes Property Tax Assistance

2016 ISD Summary Worksheet

043/Collin

074-909/Leonard ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 893,677 N/A 893,677 893,677
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 94,989 N/A 94,989 94,989
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 420,221 N/A 420,221 420,221
D2. Real Prop Farm & Ranch 148,178 N/A 148,178 148,178
E. Real Prop NonQual Acres 8,227,025 N/A 8,227,025 8,227,025
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 435,337 N/A 435,337 435,337
L1. Commercial Personal 85,365 N/A 85,365 85,365
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 86 N/A 86 86
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,304,878 10,304,878 10,304,878
Less Total Deductions 1,554,262   1,554,262 1,554,262
Total Taxable Value 8,750,616 8,750,616 8,750,616 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
9,193,790 8,750,616 9,193,790 8,750,616


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
443,174 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
9,193,790 8,750,616 9,193,790 8,750,616

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

074/Fannin

074-909/Leonard ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 76,691,084 N/A 76,691,084 76,691,084
B. Multi-Family Residences 2,175,390 N/A 2,175,390 2,175,390
C1. Vacant Lots 1,029,360 N/A 1,029,360 1,029,360
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,887,820 N/A 3,887,820 3,887,820
D2. Real Prop Farm & Ranch 3,583,490 N/A 3,583,490 3,583,490
E. Real Prop NonQual Acres 54,103,825 N/A 54,103,825 54,103,825
F1. Commercial Real 14,773,703 N/A 14,773,703 14,773,703
F2. Industrial Real 8,570 N/A 8,570 8,570
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 10,762,160 N/A 10,762,160 10,762,160
L1. Commercial Personal 7,482,310 N/A 7,482,310 7,482,310
L2. Industrial Personal 800,820 N/A 800,820 800,820
M. Other Personal 311,020 N/A 311,020 311,020
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,070 N/A 1,070 1,070
Subtotal 175,610,622 175,610,622 175,610,622
Less Total Deductions 33,261,731   33,261,731 33,261,731
Total Taxable Value 142,348,891 142,348,891 142,348,891 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
149,922,236 142,348,891 149,922,236 142,348,891


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,573,345 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
149,922,236 142,348,891 149,922,236 142,348,891

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

074-909/Leonard ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 20 N/A 20 20
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 566,210 N/A 566,210 566,210
D2. Real Prop Farm & Ranch 497,860 N/A 497,860 497,860
E. Real Prop NonQual Acres 7,840,470 N/A 7,840,470 7,840,470
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 775,040 N/A 775,040 775,040
L1. Commercial Personal 9,950 N/A 9,950 9,950
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 62,780 N/A 62,780 62,780
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,752,330 9,752,330 9,752,330
Less Total Deductions 1,907,763   1,907,763 1,907,763
Total Taxable Value 7,844,567 7,844,567 7,844,567 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
8,305,617 7,844,567 8,305,617 7,844,567


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
461,050 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
8,305,617 7,844,567 8,305,617 7,844,567

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

074-909/Leonard ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 77,584,761 N/A 77,584,761 77,584,761
B. Multi-Family Residences 2,175,390 N/A 2,175,390 2,175,390
C1. Vacant Lots 1,124,369 N/A 1,124,369 1,124,369
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,874,251 N/A 4,874,251 4,874,251
D2. Real Prop Farm & Ranch 4,229,528 N/A 4,229,528 4,229,528
E. Real Prop NonQual Acres 70,171,320 N/A 70,171,320 70,171,320
F1. Commercial Real 14,773,703 N/A 14,773,703 14,773,703
F2. Industrial Real 8,570 N/A 8,570 8,570
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 11,972,537 N/A 11,972,537 11,972,537
L1. Commercial Personal 7,577,625 N/A 7,577,625 7,577,625
L2. Industrial Personal 800,820 N/A 800,820 800,820
M. Other Personal 373,886 N/A 373,886 373,886
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,070 N/A 1,070 1,070
Subtotal 195,667,830 195,667,830 195,667,830
Less Total Deductions 36,723,756   36,723,756 36,723,756
Total Taxable Value 158,944,074 158,944,074 158,944,074 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values