taxes Property Tax Assistance

2016 ISD Summary Worksheet

107/Henderson

107-905/Eustace ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 507,152,510 .9943 510,059,851 507,152,510
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 32,274,390 N/A 32,274,390 32,274,390
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,449,700 1.1376 3,032,536 3,449,700
D2. Real Prop Farm & Ranch 997,470 N/A 997,470 997,470
E. Real Prop NonQual Acres 80,358,430 .9911 81,080,042 80,358,430
F1. Commercial Real 12,079,840 N/A 12,079,840 12,079,840
F2. Industrial Real 2,357,300 N/A 2,357,300 2,357,300
G. Oil, Gas, Minerals 912,555 N/A 912,555 912,555
J. Utilities 16,667,740 N/A 16,667,740 16,667,740
L1. Commercial Personal 5,380,984 N/A 5,380,984 5,380,984
L2. Industrial Personal 1,798,780 N/A 1,798,780 1,798,780
M. Other Personal 4,031,430 N/A 4,031,430 4,031,430
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 570,780 N/A 570,780 570,780
S. Special Inventory 11,430 N/A 11,430 11,430
Subtotal 668,387,699 671,599,488 668,387,699
Less Total Deductions 125,042,986   125,919,731 125,042,986
Total Taxable Value 543,344,713 545,679,757 543,344,713 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
559,654,446 543,344,713 535,248,087 518,938,354


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
16,309,733 24,406,359


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
559,654,446 543,344,713 535,248,087 518,938,354

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

107-905/Eustace ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 592,050 N/A 592,050 592,050
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 117,420 N/A 117,420 117,420
D2. Real Prop Farm & Ranch 29,510 N/A 29,510 29,510
E. Real Prop NonQual Acres 2,930,790 N/A 2,930,790 2,930,790
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 220,362 N/A 220,362 220,362
L1. Commercial Personal 2,650 N/A 2,650 2,650
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 18,600 N/A 18,600 18,600
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,911,382 3,911,382 3,911,382
Less Total Deductions 1,101,361   1,101,361 1,101,361
Total Taxable Value 2,810,021 2,810,021 2,810,021 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,981,321 2,810,021 2,757,207 2,585,907


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
171,300 224,114


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,981,321 2,810,021 2,757,207 2,585,907

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-905/Eustace ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 507,744,560 .9943 510,651,901 507,744,560
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 32,274,390 N/A 32,274,390 32,274,390
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,567,120 1.1324 3,149,956 3,567,120
D2. Real Prop Farm & Ranch 1,026,980 N/A 1,026,980 1,026,980
E. Real Prop NonQual Acres 83,289,220 .9914 84,010,832 83,289,220
F1. Commercial Real 12,079,840 N/A 12,079,840 12,079,840
F2. Industrial Real 2,357,300 N/A 2,357,300 2,357,300
G. Oil, Gas, Minerals 912,555 N/A 912,555 912,555
J. Utilities 16,888,102 N/A 16,888,102 16,888,102
L1. Commercial Personal 5,383,634 N/A 5,383,634 5,383,634
L2. Industrial Personal 1,798,780 N/A 1,798,780 1,798,780
M. Other Personal 4,050,030 N/A 4,050,030 4,050,030
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 570,780 N/A 570,780 570,780
S. Special Inventory 11,430 N/A 11,430 11,430
Subtotal 672,299,081 675,510,870 672,299,081
Less Total Deductions 126,144,347   127,021,092 126,144,347
Total Taxable Value 546,154,734 548,489,778 546,154,734 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values