taxes Property Tax Assistance

2016 ISD Summary Worksheet

090/Gray

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 21,120 N/A 21,120 21,120
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 572,080 N/A 572,080 572,080
D2. Real Prop Farm & Ranch 60,650 N/A 60,650 60,650
E. Real Prop NonQual Acres 668,190 N/A 668,190 668,190
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 19,470 N/A 19,470 19,470
J. Utilities 1,292,700 N/A 1,292,700 1,292,700
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 10,570 N/A 10,570 10,570
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,644,780 2,644,780 2,644,780
Less Total Deductions 166,973   166,973 166,973
Total Taxable Value 2,477,807 2,477,807 2,477,807 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,527,327 2,477,807 2,527,327 2,477,807


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
49,520 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,527,327 2,477,807 2,527,327 2,477,807

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

106/Hemphill

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 123,850 N/A 123,850 123,850
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 8,370 N/A 8,370 8,370
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,274,140 1.0414 5,064,471 5,274,140
D2. Real Prop Farm & Ranch 383,930 N/A 383,930 383,930
E. Real Prop NonQual Acres 8,040,840 N/A 8,040,840 8,040,840
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 91,450,220 N/A 91,450,220 91,450,220
G. Oil, Gas, Minerals 156,999,980 1.0065 155,986,071 156,999,980
J. Utilities 84,814,060 N/A 84,814,060 84,814,060
L1. Commercial Personal 599,450 N/A 599,450 599,450
L2. Industrial Personal 41,866,960 N/A 41,866,960 41,866,960
M. Other Personal 384,120 N/A 384,120 384,120
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 389,945,920 388,722,342 389,945,920
Less Total Deductions 74,917,922   74,917,922 74,917,922
Total Taxable Value 315,027,998 313,804,420 315,027,998 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
315,364,438 315,027,998 315,364,438 315,027,998


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
336,440 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
386,618,738 386,282,298 386,618,738 386,282,298

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242/Wheeler

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 4,370,460 N/A 4,370,460 4,370,460
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 348,720 N/A 348,720 348,720
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,557,300 N/A 9,557,300 9,557,300
D2. Real Prop Farm & Ranch 1,736,590 N/A 1,736,590 1,736,590
E. Real Prop NonQual Acres 22,615,920 N/A 22,615,920 22,615,920
F1. Commercial Real 1,194,500 N/A 1,194,500 1,194,500
F2. Industrial Real 113,677,710 N/A 113,677,710 113,677,710
G. Oil, Gas, Minerals 393,002,350 N/A 393,002,350 393,002,350
J. Utilities 248,069,130 N/A 248,069,130 248,069,130
L1. Commercial Personal 4,665,910 N/A 4,665,910 4,665,910
L2. Industrial Personal 10,549,260 N/A 10,549,260 10,549,260
M. Other Personal 1,357,410 N/A 1,357,410 1,357,410
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 811,145,260 811,145,260 811,145,260
Less Total Deductions 10,618,530   10,618,530 10,618,530
Total Taxable Value 800,526,730 800,526,730 800,526,730 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
801,929,510 800,526,730 801,929,510 800,526,730


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,402,780 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
801,929,510 800,526,730 801,929,510 800,526,730

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242-906/Fort Elliott CISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 4,515,430 N/A 4,515,430 4,515,430
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 357,090 N/A 357,090 357,090
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,403,520 1.0138 15,193,851 15,403,520
D2. Real Prop Farm & Ranch 2,181,170 N/A 2,181,170 2,181,170
E. Real Prop NonQual Acres 31,324,950 N/A 31,324,950 31,324,950
F1. Commercial Real 1,194,500 N/A 1,194,500 1,194,500
F2. Industrial Real 205,127,930 N/A 205,127,930 205,127,930
G. Oil, Gas, Minerals 550,021,800 1.0018 549,007,891 550,021,800
J. Utilities 334,175,890 N/A 334,175,890 334,175,890
L1. Commercial Personal 5,265,360 N/A 5,265,360 5,265,360
L2. Industrial Personal 52,416,220 N/A 52,416,220 52,416,220
M. Other Personal 1,752,100 N/A 1,752,100 1,752,100
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,203,735,960 1,202,512,382 1,203,735,960
Less Total Deductions 85,703,425   85,703,425 85,703,425
Total Taxable Value 1,118,032,535 1,116,808,957 1,118,032,535 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values