taxes Property Tax Assistance

2016 ISD Summary Worksheet

046/Comal

046-901/New Braunfels ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 2,721,915,166 N/A 2,721,915,166 2,721,915,166
B. Multi-Family Residences 165,220,643 N/A 165,220,643 165,220,643
C1. Vacant Lots 112,884,674 N/A 112,884,674 112,884,674
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,511,600 N/A 1,511,600 1,511,600
D2. Real Prop Farm & Ranch 748,440 N/A 748,440 748,440
E. Real Prop NonQual Acres 84,726,376 N/A 84,726,376 84,726,376
F1. Commercial Real 474,362,102 N/A 474,362,102 474,362,102
F2. Industrial Real 14,160,260 N/A 14,160,260 14,160,260
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 21,936,839 N/A 21,936,839 21,936,839
L1. Commercial Personal 210,142,022 N/A 210,142,022 210,142,022
L2. Industrial Personal 15,684,012 N/A 15,684,012 15,684,012
M. Other Personal 4,599,440 N/A 4,599,440 4,599,440
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 25,281,148 N/A 25,281,148 25,281,148
S. Special Inventory 33,368,650 N/A 33,368,650 33,368,650
Subtotal 3,886,541,372 3,886,541,372 3,886,541,372
Less Total Deductions 563,786,837   563,786,837 563,786,837
Total Taxable Value 3,322,754,535 3,322,754,535 3,322,754,535 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,406,099,985 3,322,754,535 3,406,099,985 3,322,754,535


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
83,345,450 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,406,099,985 3,322,754,535 3,406,099,985 3,322,754,535

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094/Guadalupe

046-901/New Braunfels ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 1,011,838,807 1.0119 999,939,527 1,011,838,807
B. Multi-Family Residences 2,495,848 N/A 2,495,848 2,495,848
C1. Vacant Lots 14,235,298 N/A 14,235,298 14,235,298
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 397,511 1.1390 348,985 397,511
D2. Real Prop Farm & Ranch 44,165 N/A 44,165 44,165
E. Real Prop NonQual Acres 18,872,698 N/A 18,872,698 18,872,698
F1. Commercial Real 15,156,535 N/A 15,156,535 15,156,535
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 5,279,629 N/A 5,279,629 5,279,629
L1. Commercial Personal 4,089,956 N/A 4,089,956 4,089,956
L2. Industrial Personal 399,053 N/A 399,053 399,053
M. Other Personal 6,060,648 N/A 6,060,648 6,060,648
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 8,218,318 N/A 8,218,318 8,218,318
S. Special Inventory 2,792 N/A 2,792 2,792
Subtotal 1,087,091,258 1,075,143,452 1,087,091,258
Less Total Deductions 155,734,427   154,373,680 155,734,427
Total Taxable Value 931,356,831 920,769,772 931,356,831 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
963,788,887 931,356,831 963,788,887 931,356,831


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
32,432,056 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
963,788,887 931,356,831 963,788,887 931,356,831

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

046-901/New Braunfels ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 3,733,753,973 1.0032 3,721,854,693 3,733,753,973
B. Multi-Family Residences 167,716,491 N/A 167,716,491 167,716,491
C1. Vacant Lots 127,119,972 N/A 127,119,972 127,119,972
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,909,111 1.0261 1,860,585 1,909,111
D2. Real Prop Farm & Ranch 792,605 N/A 792,605 792,605
E. Real Prop NonQual Acres 103,599,074 N/A 103,599,074 103,599,074
F1. Commercial Real 489,518,637 N/A 489,518,637 489,518,637
F2. Industrial Real 14,160,260 N/A 14,160,260 14,160,260
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 27,216,468 N/A 27,216,468 27,216,468
L1. Commercial Personal 214,231,978 N/A 214,231,978 214,231,978
L2. Industrial Personal 16,083,065 N/A 16,083,065 16,083,065
M. Other Personal 10,660,088 N/A 10,660,088 10,660,088
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 33,499,466 N/A 33,499,466 33,499,466
S. Special Inventory 33,371,442 N/A 33,371,442 33,371,442
Subtotal 4,973,632,630 4,961,684,824 4,973,632,630
Less Total Deductions 719,521,264   718,160,517 719,521,264
Total Taxable Value 4,254,111,366 4,243,524,307 4,254,111,366 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values