taxes Property Tax Assistance

2016 ISD Summary Worksheet

059/Deaf Smith

180-902/Vega ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,779,100 N/A 6,779,100 6,779,100
D2. Real Prop Farm & Ranch 900,800 N/A 900,800 900,800
E. Real Prop NonQual Acres 5,640,600 N/A 5,640,600 5,640,600
F1. Commercial Real 348,000 N/A 348,000 348,000
F2. Industrial Real 3,220,700 N/A 3,220,700 3,220,700
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,168,800 N/A 3,168,800 3,168,800
L1. Commercial Personal 205,500 N/A 205,500 205,500
L2. Industrial Personal 5,385,600 N/A 5,385,600 5,385,600
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 25,649,100 25,649,100 25,649,100
Less Total Deductions 1,674,872   1,674,872 1,674,872
Total Taxable Value 23,974,228 23,974,228 23,974,228 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
24,274,228 23,974,228 24,274,228 23,974,228


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
300,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
24,274,228 23,974,228 24,274,228 23,974,228

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180/Oldham

180-902/Vega ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 29,254,820 .9413 31,079,167 29,254,820
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,007,520 N/A 1,007,520 1,007,520
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,820,890 .9643 16,407,396 15,820,890
D2. Real Prop Farm & Ranch 2,598,440 N/A 2,598,440 2,598,440
E. Real Prop NonQual Acres 12,038,799 1.0191 11,813,168 12,038,799
F1. Commercial Real 9,504,000 .9980 9,523,046 9,504,000
F2. Industrial Real 349,797,790 N/A 349,797,790 349,797,790
G. Oil, Gas, Minerals 2,180,500 1.0142 2,149,970 2,180,500
J. Utilities 12,827,940 N/A 12,827,940 12,827,940
L1. Commercial Personal 2,686,455 N/A 2,686,455 2,686,455
L2. Industrial Personal 12,275,592 N/A 12,275,592 12,275,592
M. Other Personal 577,820 N/A 577,820 577,820
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 450,570,566 452,744,304 450,570,566
Less Total Deductions 330,904,196   331,615,649 330,904,196
Total Taxable Value 119,666,370 121,128,655 119,666,370 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
122,253,670 119,666,370 122,253,670 119,666,370


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,587,300 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
440,489,360 437,902,060 440,489,360 437,902,060

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-902/Vega ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 29,254,820 .9413 31,079,167 29,254,820
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,007,520 N/A 1,007,520 1,007,520
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 22,599,990 .9747 23,186,496 22,599,990
D2. Real Prop Farm & Ranch 3,499,240 N/A 3,499,240 3,499,240
E. Real Prop NonQual Acres 17,679,399 1.0129 17,453,768 17,679,399
F1. Commercial Real 9,852,000 .9981 9,871,046 9,852,000
F2. Industrial Real 353,018,490 N/A 353,018,490 353,018,490
G. Oil, Gas, Minerals 2,180,500 1.0142 2,149,970 2,180,500
J. Utilities 15,996,740 N/A 15,996,740 15,996,740
L1. Commercial Personal 2,891,955 N/A 2,891,955 2,891,955
L2. Industrial Personal 17,661,192 N/A 17,661,192 17,661,192
M. Other Personal 577,820 N/A 577,820 577,820
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 476,219,666 478,393,404 476,219,666
Less Total Deductions 332,579,068   333,290,521 332,579,068
Total Taxable Value 143,640,598 145,102,883 143,640,598 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values