taxes Property Tax Assistance

2016 ISD Summary Worksheet

043/Collin

043-912/Prosper ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 3,650,224,185 .9564 3,816,629,219 3,650,224,185
B. Multi-Family Residences 54,954,076 N/A 54,954,076 54,954,076
C1. Vacant Lots 76,528,569 N/A 76,528,569 76,528,569
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,148,401 1.1493 1,869,375 2,148,401
D2. Real Prop Farm & Ranch 1,777,753 N/A 1,777,753 1,777,753
E. Real Prop NonQual Acres 428,822,929 1.0107 424,283,100 428,822,929
F1. Commercial Real 213,681,906 N/A 213,681,906 213,681,906
F2. Industrial Real 106,663,388 N/A 106,663,388 106,663,388
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 51,429,664 N/A 51,429,664 51,429,664
L1. Commercial Personal 106,486,337 N/A 106,486,337 106,486,337
L2. Industrial Personal 221,936 N/A 221,936 221,936
M. Other Personal 304,200 N/A 304,200 304,200
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 303,217,211 N/A 303,217,211 303,217,211
S. Special Inventory 548,810 N/A 548,810 548,810
Subtotal 4,997,009,365 5,158,595,544 4,997,009,365
Less Total Deductions 361,891,356   381,385,452 361,891,356
Total Taxable Value 4,635,118,009 4,777,210,092 4,635,118,009 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,709,734,183 4,635,118,009 4,709,734,183 4,635,118,009


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
74,616,174 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,709,734,183 4,635,118,009 4,709,734,183 4,635,118,009

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-912/Prosper ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 225,376,799 N/A 225,376,799 225,376,799
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 22,632,750 N/A 22,632,750 22,632,750
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 978,952 N/A 978,952 978,952
D2. Real Prop Farm & Ranch 356,366 N/A 356,366 356,366
E. Real Prop NonQual Acres 22,637,652 N/A 22,637,652 22,637,652
F1. Commercial Real 1,898,104 N/A 1,898,104 1,898,104
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,126,840 N/A 7,126,840 7,126,840
L1. Commercial Personal 838,571 N/A 838,571 838,571
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 327,628 N/A 327,628 327,628
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 45,609,423 N/A 45,609,423 45,609,423
S. Special Inventory 0 N/A 0 0
Subtotal 327,783,085 327,783,085 327,783,085
Less Total Deductions 19,621,689   19,621,689 19,621,689
Total Taxable Value 308,161,396 308,161,396 308,161,396 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
312,790,021 308,161,396 312,790,021 308,161,396


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,628,625 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
312,790,021 308,161,396 312,790,021 308,161,396

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-912/Prosper ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 3,875,600,984 .9588 4,042,006,018 3,875,600,984
B. Multi-Family Residences 54,954,076 N/A 54,954,076 54,954,076
C1. Vacant Lots 99,161,319 N/A 99,161,319 99,161,319
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,127,353 1.0980 2,848,327 3,127,353
D2. Real Prop Farm & Ranch 2,134,119 N/A 2,134,119 2,134,119
E. Real Prop NonQual Acres 451,460,581 1.0102 446,920,752 451,460,581
F1. Commercial Real 215,580,010 N/A 215,580,010 215,580,010
F2. Industrial Real 106,663,388 N/A 106,663,388 106,663,388
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 58,556,504 N/A 58,556,504 58,556,504
L1. Commercial Personal 107,324,908 N/A 107,324,908 107,324,908
L2. Industrial Personal 221,936 N/A 221,936 221,936
M. Other Personal 631,828 N/A 631,828 631,828
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 348,826,634 N/A 348,826,634 348,826,634
S. Special Inventory 548,810 N/A 548,810 548,810
Subtotal 5,324,792,450 5,486,378,629 5,324,792,450
Less Total Deductions 381,513,045   401,007,141 381,513,045
Total Taxable Value 4,943,279,405 5,085,371,488 4,943,279,405 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values