taxes Property Tax Assistance

2016 ISD Summary Worksheet

098/Hansford

098-903/Pringle-Morse CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 2,570,116 N/A 2,570,116 2,570,116
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 110,993 N/A 110,993 110,993
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,076,915 N/A 6,076,915 6,076,915
D2. Real Prop Farm & Ranch 134,423 N/A 134,423 134,423
E. Real Prop NonQual Acres 1,828,583 N/A 1,828,583 1,828,583
F1. Commercial Real 55,482 N/A 55,482 55,482
F2. Industrial Real 5,576,634 N/A 5,576,634 5,576,634
G. Oil, Gas, Minerals 2,322,280 N/A 2,322,280 2,322,280
J. Utilities 2,048,420 N/A 2,048,420 2,048,420
L1. Commercial Personal 221,042 N/A 221,042 221,042
L2. Industrial Personal 1,262,970 N/A 1,262,970 1,262,970
M. Other Personal 169,436 N/A 169,436 169,436
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 22,377,294 22,377,294 22,377,294
Less Total Deductions 2,544,121   2,544,121 2,544,121
Total Taxable Value 19,833,173 19,833,173 19,833,173 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
20,103,810 19,833,173 19,910,103 19,639,466


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
270,637 193,707


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
20,103,810 19,833,173 19,910,103 19,639,466

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

117/Hutchinson

098-903/Pringle-Morse CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 297,100 N/A 297,100 297,100
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 68,610 N/A 68,610 68,610
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 18,354,170 N/A 18,354,170 18,354,170
D2. Real Prop Farm & Ranch 1,345,230 N/A 1,345,230 1,345,230
E. Real Prop NonQual Acres 4,641,390 N/A 4,641,390 4,641,390
F1. Commercial Real 1,618,050 N/A 1,618,050 1,618,050
F2. Industrial Real 12,175,030 N/A 12,175,030 12,175,030
G. Oil, Gas, Minerals 11,980,040 N/A 11,980,040 11,980,040
J. Utilities 24,093,380 N/A 24,093,380 24,093,380
L1. Commercial Personal 165,440 N/A 165,440 165,440
L2. Industrial Personal 309,390 N/A 309,390 309,390
M. Other Personal 386,310 N/A 386,310 386,310
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 75,434,140 75,434,140 75,434,140
Less Total Deductions 3,261,831   3,261,831 3,261,831
Total Taxable Value 72,172,309 72,172,309 72,172,309 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
72,483,969 72,172,309 72,247,219 71,935,559


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
311,660 236,750


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
74,412,469 74,100,809 74,175,719 73,864,059

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

211/Sherman

098-903/Pringle-Morse CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 6,550 N/A 6,550 6,550
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,983,630 N/A 3,983,630 3,983,630
D2. Real Prop Farm & Ranch 3,130 N/A 3,130 3,130
E. Real Prop NonQual Acres 785,200 N/A 785,200 785,200
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 17,981,420 N/A 17,981,420 17,981,420
G. Oil, Gas, Minerals 644,350 N/A 644,350 644,350
J. Utilities 574,920 N/A 574,920 574,920
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 3,310,210 N/A 3,310,210 3,310,210
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 27,289,410 27,289,410 27,289,410
Less Total Deductions 4,396,390   4,396,390 4,396,390
Total Taxable Value 22,893,020 22,893,020 22,893,020 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
22,903,020 22,893,020 22,891,615 22,881,615


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,000 11,405


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
22,903,020 22,893,020 22,891,615 22,881,615

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

098-903/Pringle-Morse CISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 2,873,766 N/A 2,873,766 2,873,766
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 179,603 N/A 179,603 179,603
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 28,414,715 N/A 28,414,715 28,414,715
D2. Real Prop Farm & Ranch 1,482,783 N/A 1,482,783 1,482,783
E. Real Prop NonQual Acres 7,255,173 N/A 7,255,173 7,255,173
F1. Commercial Real 1,673,532 N/A 1,673,532 1,673,532
F2. Industrial Real 35,733,084 N/A 35,733,084 35,733,084
G. Oil, Gas, Minerals 14,946,670 N/A 14,946,670 14,946,670
J. Utilities 26,716,720 N/A 26,716,720 26,716,720
L1. Commercial Personal 386,482 N/A 386,482 386,482
L2. Industrial Personal 4,882,570 N/A 4,882,570 4,882,570
M. Other Personal 555,746 N/A 555,746 555,746
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 125,100,844 125,100,844 125,100,844
Less Total Deductions 10,202,342   10,202,342 10,202,342
Total Taxable Value 114,898,502 114,898,502 114,898,502 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values