taxes Property Tax Assistance

2016 ISD Summary Worksheet

090/Gray

090-904/Pampa ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 478,628,590 .9775 489,645,616 478,628,590
B. Multi-Family Residences 16,485,730 N/A 16,485,730 16,485,730
C1. Vacant Lots 12,664,940 N/A 12,664,940 12,664,940
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,987,070 .7943 17,609,394 13,987,070
D2. Real Prop Farm & Ranch 12,402,000 N/A 12,402,000 12,402,000
E. Real Prop NonQual Acres 32,859,340 N/A 32,859,340 32,859,340
F1. Commercial Real 114,268,510 .8536 133,866,577 114,268,510
F2. Industrial Real 86,356,430 N/A 86,356,430 86,356,430
G. Oil, Gas, Minerals 31,020,310 1.0244 30,281,443 31,020,310
J. Utilities 96,090,710 .9779 98,262,307 96,090,710
L1. Commercial Personal 69,696,930 .9875 70,579,170 69,696,930
L2. Industrial Personal 236,662,990 N/A 236,662,990 236,662,990
M. Other Personal 1,987,270 N/A 1,987,270 1,987,270
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 24,260 N/A 24,260 24,260
S. Special Inventory 6,115,160 N/A 6,115,160 6,115,160
Subtotal 1,209,250,240 1,245,802,627 1,209,250,240
Less Total Deductions 163,020,027   165,894,953 163,020,027
Total Taxable Value 1,046,230,213 1,079,907,674 1,046,230,213 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,077,948,923 1,046,230,213 1,077,948,923 1,046,230,213


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
31,718,710 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,077,948,923 1,046,230,213 1,077,948,923 1,046,230,213

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

197/Roberts

090-904/Pampa ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 244,240 N/A 244,240 244,240
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,277,610 N/A 7,277,610 7,277,610
D2. Real Prop Farm & Ranch 1,774,910 N/A 1,774,910 1,774,910
E. Real Prop NonQual Acres 14,114,780 N/A 14,114,780 14,114,780
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 17,220 N/A 17,220 17,220
G. Oil, Gas, Minerals 71,660 N/A 71,660 71,660
J. Utilities 3,682,320 N/A 3,682,320 3,682,320
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 113,590 N/A 113,590 113,590
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 27,296,330 27,296,330 27,296,330
Less Total Deductions 1,160,503   1,160,503 1,160,503
Total Taxable Value 26,135,827 26,135,827 26,135,827 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
26,484,137 26,135,827 26,484,137 26,135,827


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
348,310 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
26,484,137 26,135,827 26,484,137 26,135,827

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

090-904/Pampa ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 478,872,830 .9775 489,889,856 478,872,830
B. Multi-Family Residences 16,485,730 N/A 16,485,730 16,485,730
C1. Vacant Lots 12,664,940 N/A 12,664,940 12,664,940
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 21,264,680 .8544 24,887,004 21,264,680
D2. Real Prop Farm & Ranch 14,176,910 N/A 14,176,910 14,176,910
E. Real Prop NonQual Acres 46,974,120 N/A 46,974,120 46,974,120
F1. Commercial Real 114,268,510 .8536 133,866,577 114,268,510
F2. Industrial Real 86,373,650 N/A 86,373,650 86,373,650
G. Oil, Gas, Minerals 31,091,970 1.0243 30,353,103 31,091,970
J. Utilities 99,773,030 .9787 101,944,627 99,773,030
L1. Commercial Personal 69,696,930 .9875 70,579,170 69,696,930
L2. Industrial Personal 236,776,580 N/A 236,776,580 236,776,580
M. Other Personal 1,987,270 N/A 1,987,270 1,987,270
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 24,260 N/A 24,260 24,260
S. Special Inventory 6,115,160 N/A 6,115,160 6,115,160
Subtotal 1,236,546,570 1,273,098,957 1,236,546,570
Less Total Deductions 164,180,530   167,055,456 164,180,530
Total Taxable Value 1,072,366,040 1,106,043,501 1,072,366,040 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values