taxes Property Tax Assistance

2016 ISD Summary Worksheet

111/Hood

111-901/Granbury ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 3,156,538,080 .9517 3,316,736,451 3,156,538,080
B. Multi-Family Residences 68,265,430 N/A 68,265,430 68,265,430
C1. Vacant Lots 175,726,610 N/A 175,726,610 175,726,610
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,966,633 1.5162 6,573,575 9,966,633
D2. Real Prop Farm & Ranch 9,166,150 N/A 9,166,150 9,166,150
E. Real Prop NonQual Acres 320,786,880 .9020 355,639,557 320,786,880
F1. Commercial Real 653,240,070 .9688 674,277,529 653,240,070
F2. Industrial Real 260,301,600 N/A 260,301,600 260,301,600
G. Oil, Gas, Minerals 99,164,630 1.0005 99,115,072 99,164,630
J. Utilities 180,715,520 N/A 180,715,520 180,715,520
L1. Commercial Personal 194,708,520 N/A 194,708,520 194,708,520
L2. Industrial Personal 125,428,080 N/A 125,428,080 125,428,080
M. Other Personal 17,530,160 N/A 17,530,160 17,530,160
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 17,263,410 N/A 17,263,410 17,263,410
S. Special Inventory 22,685,010 N/A 22,685,010 22,685,010
Subtotal 5,311,486,783 5,524,132,674 5,311,486,783
Less Total Deductions 661,697,797   723,519,020 661,697,797
Total Taxable Value 4,649,788,986 4,800,613,654 4,649,788,986 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,759,649,754 4,649,788,986 4,759,649,754 4,649,788,986


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
109,860,768 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,759,649,754 4,649,788,986 4,759,649,754 4,649,788,986

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

126/Johnson

111-901/Granbury ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 32,299,365 N/A 32,299,365 32,299,365
B. Multi-Family Residences 452,000 N/A 452,000 452,000
C1. Vacant Lots 1,635,711 N/A 1,635,711 1,635,711
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 270,249 N/A 270,249 270,249
D2. Real Prop Farm & Ranch 886,502 N/A 886,502 886,502
E. Real Prop NonQual Acres 2,076,175 N/A 2,076,175 2,076,175
F1. Commercial Real 4,740,850 N/A 4,740,850 4,740,850
F2. Industrial Real 5,004,539 N/A 5,004,539 5,004,539
G. Oil, Gas, Minerals 7,668,075 N/A 7,668,075 7,668,075
J. Utilities 6,436,920 N/A 6,436,920 6,436,920
L1. Commercial Personal 10,584,477 N/A 10,584,477 10,584,477
L2. Industrial Personal 11,873,086 N/A 11,873,086 11,873,086
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 288,000 N/A 288,000 288,000
S. Special Inventory 0 N/A 0 0
Subtotal 84,215,949 84,215,949 84,215,949
Less Total Deductions 6,347,229   6,347,229 6,347,229
Total Taxable Value 77,868,720 77,868,720 77,868,720 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
78,949,720 77,868,720 78,949,720 77,868,720


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,081,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
78,949,720 77,868,720 78,949,720 77,868,720

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

184/Parker

111-901/Granbury ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 65,914,255 N/A 65,914,255 65,914,255
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,730,325 N/A 2,730,325 2,730,325
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 199,109 N/A 199,109 199,109
D2. Real Prop Farm & Ranch 101,120 N/A 101,120 101,120
E. Real Prop NonQual Acres 6,759,139 N/A 6,759,139 6,759,139
F1. Commercial Real 1,969,600 N/A 1,969,600 1,969,600
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 5,252,400 N/A 5,252,400 5,252,400
J. Utilities 7,255,330 N/A 7,255,330 7,255,330
L1. Commercial Personal 110,860 N/A 110,860 110,860
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 217,570 N/A 217,570 217,570
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 145,000 N/A 145,000 145,000
S. Special Inventory 0 N/A 0 0
Subtotal 90,654,708 90,654,708 90,654,708
Less Total Deductions 9,420,820   9,420,820 9,420,820
Total Taxable Value 81,233,888 81,233,888 81,233,888 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
83,509,918 81,233,888 83,509,918 81,233,888


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,276,030 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
83,509,918 81,233,888 83,509,918 81,233,888

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

213/Somervell

111-901/Granbury ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 2,714,220 N/A 2,714,220 2,714,220
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 756,000 N/A 756,000 756,000
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 135,700 N/A 135,700 135,700
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 3,706,330 N/A 3,706,330 3,706,330
F1. Commercial Real 63,310 N/A 63,310 63,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 194,310 N/A 194,310 194,310
J. Utilities 351,020 N/A 351,020 351,020
L1. Commercial Personal 150,930 N/A 150,930 150,930
L2. Industrial Personal 1,127,330 N/A 1,127,330 1,127,330
M. Other Personal 44,710 N/A 44,710 44,710
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,243,860 9,243,860 9,243,860
Less Total Deductions 598,140   598,140 598,140
Total Taxable Value 8,645,720 8,645,720 8,645,720 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
8,763,220 8,645,720 8,763,220 8,645,720


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
117,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
8,763,220 8,645,720 8,763,220 8,645,720

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

111-901/Granbury ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 3,257,465,920 .9531 3,417,664,291 3,257,465,920
B. Multi-Family Residences 68,717,430 N/A 68,717,430 68,717,430
C1. Vacant Lots 180,848,646 N/A 180,848,646 180,848,646
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,571,691 1.4727 7,178,633 10,571,691
D2. Real Prop Farm & Ranch 10,153,772 N/A 10,153,772 10,153,772
E. Real Prop NonQual Acres 333,328,524 .9053 368,181,201 333,328,524
F1. Commercial Real 660,013,830 .9691 681,051,289 660,013,830
F2. Industrial Real 265,306,139 N/A 265,306,139 265,306,139
G. Oil, Gas, Minerals 112,279,415 1.0004 112,229,857 112,279,415
J. Utilities 194,758,790 N/A 194,758,790 194,758,790
L1. Commercial Personal 205,554,787 N/A 205,554,787 205,554,787
L2. Industrial Personal 138,428,496 N/A 138,428,496 138,428,496
M. Other Personal 17,792,440 N/A 17,792,440 17,792,440
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 17,696,410 N/A 17,696,410 17,696,410
S. Special Inventory 22,685,010 N/A 22,685,010 22,685,010
Subtotal 5,495,601,300 5,708,247,191 5,495,601,300
Less Total Deductions 678,063,986   739,885,209 678,063,986
Total Taxable Value 4,817,537,314 4,968,361,982 4,817,537,314 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values