taxes Property Tax Assistance

2016 ISD Summary Worksheet

025/Brown

167-902/Mullin ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,880 N/A 15,880 15,880
D2. Real Prop Farm & Ranch 22,390 N/A 22,390 22,390
E. Real Prop NonQual Acres 404,870 N/A 404,870 404,870
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,780 N/A 3,780 3,780
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 446,920 446,920 446,920
Less Total Deductions 217,308   217,308 217,308
Total Taxable Value 229,612 229,612 229,612 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
239,612 229,612 239,612 229,612


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
239,612 229,612 239,612 229,612

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

047/Comanche

167-902/Mullin ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 105,990 N/A 105,990 105,990
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 3,680 N/A 3,680 3,680
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 444,660 N/A 444,660 444,660
D2. Real Prop Farm & Ranch 61,690 N/A 61,690 61,690
E. Real Prop NonQual Acres 1,065,010 N/A 1,065,010 1,065,010
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 16,651,100 N/A 16,651,100 16,651,100
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 14,980 N/A 14,980 14,980
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 36,740 N/A 36,740 36,740
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 18,383,850 18,383,850 18,383,850
Less Total Deductions 15,812,211   15,812,211 15,812,211
Total Taxable Value 2,571,639 2,571,639 2,571,639 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,602,799 2,571,639 2,602,799 2,571,639


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
31,160 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
18,253,899 18,222,739 18,253,899 18,222,739

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167/Mills

167-902/Mullin ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 4,078,950 N/A 4,078,950 4,078,950
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 75,420 N/A 75,420 75,420
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,556,370 N/A 13,556,370 13,556,370
D2. Real Prop Farm & Ranch 1,059,880 N/A 1,059,880 1,059,880
E. Real Prop NonQual Acres 41,418,760 N/A 41,418,760 41,418,760
F1. Commercial Real 727,670 N/A 727,670 727,670
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 4,320 N/A 4,320 4,320
J. Utilities 20,903,790 N/A 20,903,790 20,903,790
L1. Commercial Personal 271,390 N/A 271,390 271,390
L2. Industrial Personal 292,800 N/A 292,800 292,800
M. Other Personal 322,130 N/A 322,130 322,130
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 82,711,480 82,711,480 82,711,480
Less Total Deductions 9,977,967   9,977,967 9,977,967
Total Taxable Value 72,733,513 72,733,513 72,733,513 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
74,887,243 72,733,513 74,887,243 72,733,513


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,153,730 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
74,887,243 72,733,513 74,887,243 72,733,513

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167-902/Mullin ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 4,184,940 N/A 4,184,940 4,184,940
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 79,100 N/A 79,100 79,100
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,016,910 N/A 14,016,910 14,016,910
D2. Real Prop Farm & Ranch 1,143,960 N/A 1,143,960 1,143,960
E. Real Prop NonQual Acres 42,888,640 N/A 42,888,640 42,888,640
F1. Commercial Real 727,670 N/A 727,670 727,670
F2. Industrial Real 16,651,100 N/A 16,651,100 16,651,100
G. Oil, Gas, Minerals 4,320 N/A 4,320 4,320
J. Utilities 20,922,550 N/A 20,922,550 20,922,550
L1. Commercial Personal 271,390 N/A 271,390 271,390
L2. Industrial Personal 292,800 N/A 292,800 292,800
M. Other Personal 358,870 N/A 358,870 358,870
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 101,542,250 101,542,250 101,542,250
Less Total Deductions 26,007,486   26,007,486 26,007,486
Total Taxable Value 75,534,764 75,534,764 75,534,764 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values