taxes Property Tax Assistance

2016 ISD Summary Worksheet

089/Gonzales

089-903/Nixon-Smiley CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 47,897,920 .9675 49,506,894 47,897,920
B. Multi-Family Residences 1,478,150 N/A 1,478,150 1,478,150
C1. Vacant Lots 1,560,650 N/A 1,560,650 1,560,650
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,553,530 .8584 15,789,709 13,553,530
D2. Real Prop Farm & Ranch 12,498,310 N/A 12,498,310 12,498,310
E. Real Prop NonQual Acres 76,641,360 1.3281 57,707,522 76,641,360
F1. Commercial Real 11,698,790 N/A 11,698,790 11,698,790
F2. Industrial Real 46,537,860 N/A 46,537,860 46,537,860
G. Oil, Gas, Minerals 314,399,690 1.0001 314,368,253 314,399,690
J. Utilities 62,681,540 .8735 71,759,061 62,681,540
L1. Commercial Personal 8,088,640 N/A 8,088,640 8,088,640
L2. Industrial Personal 44,908,230 N/A 44,908,230 44,908,230
M. Other Personal 8,586,570 N/A 8,586,570 8,586,570
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 978,890 N/A 978,890 978,890
Subtotal 651,510,130 645,467,529 651,510,130
Less Total Deductions 36,590,083   37,601,450 36,590,083
Total Taxable Value 614,920,047 607,866,079 614,920,047 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
621,568,767 614,920,047 615,595,687 608,946,967


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,648,720 5,973,080


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
621,568,767 614,920,047 615,595,687 608,946,967

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094/Guadalupe

089-903/Nixon-Smiley CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 2,423,972 N/A 2,423,972 2,423,972
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 254,722 N/A 254,722 254,722
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 134,897 N/A 134,897 134,897
D2. Real Prop Farm & Ranch 15,660 N/A 15,660 15,660
E. Real Prop NonQual Acres 4,973,553 N/A 4,973,553 4,973,553
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 264,600 N/A 264,600 264,600
L1. Commercial Personal 4,900 N/A 4,900 4,900
L2. Industrial Personal 10,695 N/A 10,695 10,695
M. Other Personal 241,561 N/A 241,561 241,561
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 8,324,560 8,324,560 8,324,560
Less Total Deductions 1,741,255   1,741,255 1,741,255
Total Taxable Value 6,583,305 6,583,305 6,583,305 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,891,308 6,583,305 6,375,929 6,067,926


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
308,003 515,379


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,891,308 6,583,305 6,375,929 6,067,926

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

128/Karnes

089-903/Nixon-Smiley CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 113,359 N/A 113,359 113,359
D2. Real Prop Farm & Ranch 12,820 N/A 12,820 12,820
E. Real Prop NonQual Acres 234,344 N/A 234,344 234,344
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 510,340 N/A 510,340 510,340
J. Utilities 61,790 N/A 61,790 61,790
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 101,794 N/A 101,794 101,794
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,034,447 1,034,447 1,034,447
Less Total Deductions 200,398   200,398 200,398
Total Taxable Value 834,049 834,049 834,049 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
864,049 834,049 845,004 815,004


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
30,000 19,045


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
864,049 834,049 845,004 815,004

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

247/Wilson

089-903/Nixon-Smiley CISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 2,127,500 N/A 2,127,500 2,127,500
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 189,790 N/A 189,790 189,790
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,890,802 N/A 1,890,802 1,890,802
D2. Real Prop Farm & Ranch 1,333,402 N/A 1,333,402 1,333,402
E. Real Prop NonQual Acres 8,299,690 N/A 8,299,690 8,299,690
F1. Commercial Real 515,690 N/A 515,690 515,690
F2. Industrial Real 3,733,880 N/A 3,733,880 3,733,880
G. Oil, Gas, Minerals 129,928 N/A 129,928 129,928
J. Utilities 957,590 N/A 957,590 957,590
L1. Commercial Personal 70,780 N/A 70,780 70,780
L2. Industrial Personal 2,397,920 N/A 2,397,920 2,397,920
M. Other Personal 303,080 N/A 303,080 303,080
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 21,950,052 21,950,052 21,950,052
Less Total Deductions 2,346,367   2,346,367 2,346,367
Total Taxable Value 19,603,685 19,603,685 19,603,685 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
20,033,735 19,603,685 19,535,860 19,105,810


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
430,050 497,875


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
20,033,735 19,603,685 19,535,860 19,105,810

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089-903/Nixon-Smiley CISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 52,449,392 .9702 54,058,366 52,449,392
B. Multi-Family Residences 1,478,150 N/A 1,478,150 1,478,150
C1. Vacant Lots 2,005,162 N/A 2,005,162 2,005,162
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,692,588 .8753 17,928,767 15,692,588
D2. Real Prop Farm & Ranch 13,860,192 N/A 13,860,192 13,860,192
E. Real Prop NonQual Acres 90,148,947 1.2659 71,215,109 90,148,947
F1. Commercial Real 12,214,480 N/A 12,214,480 12,214,480
F2. Industrial Real 50,271,740 N/A 50,271,740 50,271,740
G. Oil, Gas, Minerals 315,039,958 1.0001 315,008,521 315,039,958
J. Utilities 63,965,520 .8757 73,043,041 63,965,520
L1. Commercial Personal 8,164,320 N/A 8,164,320 8,164,320
L2. Industrial Personal 47,316,845 N/A 47,316,845 47,316,845
M. Other Personal 9,233,005 N/A 9,233,005 9,233,005
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 978,890 N/A 978,890 978,890
Subtotal 682,819,189 676,776,588 682,819,189
Less Total Deductions 40,878,103   41,889,470 40,878,103
Total Taxable Value 641,941,086 634,887,118 641,941,086 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values