taxes Property Tax Assistance

2016 ISD Summary Worksheet

043/Collin

199-902/Royse City ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 117,447,827 N/A 117,447,827 117,447,827
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 2,430,910 N/A 2,430,910 2,430,910
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 622,535 N/A 622,535 622,535
D2. Real Prop Farm & Ranch 169,677 N/A 169,677 169,677
E. Real Prop NonQual Acres 6,102,156 N/A 6,102,156 6,102,156
F1. Commercial Real 172,800 N/A 172,800 172,800
F2. Industrial Real 7,042,435 N/A 7,042,435 7,042,435
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 5,797,613 N/A 5,797,613 5,797,613
L1. Commercial Personal 6,654,615 N/A 6,654,615 6,654,615
L2. Industrial Personal 9,266,235 N/A 9,266,235 9,266,235
M. Other Personal 227,152 N/A 227,152 227,152
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 6,523,991 N/A 6,523,991 6,523,991
S. Special Inventory 0 N/A 0 0
Subtotal 162,457,946 162,457,946 162,457,946
Less Total Deductions 25,380,506   25,380,506 25,380,506
Total Taxable Value 137,077,440 137,077,440 137,077,440 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
141,793,803 137,077,440 141,793,803 137,077,440


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,716,363 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
141,793,803 137,077,440 141,793,803 137,077,440

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

199-902/Royse City ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 186,238,680 N/A 186,238,680 186,238,680
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 4,667,910 N/A 4,667,910 4,667,910
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,087,860 N/A 1,087,860 1,087,860
D2. Real Prop Farm & Ranch 3,107,221 N/A 3,107,221 3,107,221
E. Real Prop NonQual Acres 98,149,746 N/A 98,149,746 98,149,746
F1. Commercial Real 13,128,370 N/A 13,128,370 13,128,370
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,694,370 N/A 2,694,370 2,694,370
L1. Commercial Personal 4,634,071 N/A 4,634,071 4,634,071
L2. Industrial Personal 12,050 N/A 12,050 12,050
M. Other Personal 1,218,190 N/A 1,218,190 1,218,190
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 545,330 N/A 545,330 545,330
S. Special Inventory 384,200 N/A 384,200 384,200
Subtotal 315,867,998 315,867,998 315,867,998
Less Total Deductions 45,218,578   45,218,578 45,218,578
Total Taxable Value 270,649,420 270,649,420 270,649,420 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
281,191,656 270,649,420 281,191,656 270,649,420


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,542,236 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
281,191,656 270,649,420 281,191,656 270,649,420

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

199/Rockwall

199-902/Royse City ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 877,190,924 .9690 905,253,792 877,190,924
B. Multi-Family Residences 1,425,884 N/A 1,425,884 1,425,884
C1. Vacant Lots 34,242,823 N/A 34,242,823 34,242,823
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,719,482 1.1903 1,444,577 1,719,482
D2. Real Prop Farm & Ranch 1,980,911 N/A 1,980,911 1,980,911
E. Real Prop NonQual Acres 77,755,940 .9388 82,824,819 77,755,940
F1. Commercial Real 83,469,259 .8838 94,443,606 83,469,259
F2. Industrial Real 1,463,470 N/A 1,463,470 1,463,470
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 48,812,720 .9138 53,417,290 48,812,720
L1. Commercial Personal 31,736,580 N/A 31,736,580 31,736,580
L2. Industrial Personal 3,913,407 N/A 3,913,407 3,913,407
M. Other Personal 5,851,471 N/A 5,851,471 5,851,471
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 3,558,785 N/A 3,558,785 3,558,785
S. Special Inventory 323,640 N/A 323,640 323,640
Subtotal 1,173,445,296 1,221,881,055 1,173,445,296
Less Total Deductions 151,257,720   155,595,351 151,257,720
Total Taxable Value 1,022,187,576 1,066,285,704 1,022,187,576 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,058,564,809 1,022,187,576 1,058,564,809 1,022,187,576


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
36,377,233 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,058,564,809 1,022,187,576 1,058,564,809 1,022,187,576

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

199-902/Royse City ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 1,180,877,431 .9768 1,208,940,299 1,180,877,431
B. Multi-Family Residences 1,425,884 N/A 1,425,884 1,425,884
C1. Vacant Lots 41,341,643 N/A 41,341,643 41,341,643
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,429,877 1.0871 3,154,972 3,429,877
D2. Real Prop Farm & Ranch 5,257,809 N/A 5,257,809 5,257,809
E. Real Prop NonQual Acres 182,007,842 .9729 187,076,721 182,007,842
F1. Commercial Real 96,770,429 .8981 107,744,776 96,770,429
F2. Industrial Real 8,505,905 N/A 8,505,905 8,505,905
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 57,304,703 .9256 61,909,273 57,304,703
L1. Commercial Personal 43,025,266 N/A 43,025,266 43,025,266
L2. Industrial Personal 13,191,692 N/A 13,191,692 13,191,692
M. Other Personal 7,296,813 N/A 7,296,813 7,296,813
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 10,628,106 N/A 10,628,106 10,628,106
S. Special Inventory 707,840 N/A 707,840 707,840
Subtotal 1,651,771,240 1,700,206,999 1,651,771,240
Less Total Deductions 221,856,804   226,194,435 221,856,804
Total Taxable Value 1,429,914,436 1,474,012,564 1,429,914,436 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values