taxes Property Tax Assistance

2016 ISD Summary Worksheet

080/Franklin

194-903/Rivercrest ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 532,600 N/A 532,600 532,600
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 55,280 N/A 55,280 55,280
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 947,710 N/A 947,710 947,710
D2. Real Prop Farm & Ranch 265,070 N/A 265,070 265,070
E. Real Prop NonQual Acres 3,936,730 N/A 3,936,730 3,936,730
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 3,536,010 N/A 3,536,010 3,536,010
J. Utilities 10,458,800 N/A 10,458,800 10,458,800
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 161,110 N/A 161,110 161,110
M. Other Personal 92,440 N/A 92,440 92,440
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 19,985,750 19,985,750 19,985,750
Less Total Deductions 1,738,879   1,738,879 1,738,879
Total Taxable Value 18,246,871 18,246,871 18,246,871 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
18,522,641 18,246,871 18,522,641 18,246,871


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
275,770 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
18,522,641 18,246,871 18,522,641 18,246,871

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

194/Red River

194-903/Rivercrest ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 32,024,700 .9095 35,211,325 32,024,700
B. Multi-Family Residences 643,253 N/A 643,253 643,253
C1. Vacant Lots 1,025,207 N/A 1,025,207 1,025,207
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,798,298 1.0271 10,513,511 10,798,298
D2. Real Prop Farm & Ranch 3,410,817 N/A 3,410,817 3,410,817
E. Real Prop NonQual Acres 38,229,198 .9910 38,576,385 38,229,198
F1. Commercial Real 2,690,373 N/A 2,690,373 2,690,373
F2. Industrial Real 9,417,061 N/A 9,417,061 9,417,061
G. Oil, Gas, Minerals 1,208,507 N/A 1,208,507 1,208,507
J. Utilities 9,961,945 .9852 10,111,597 9,961,945
L1. Commercial Personal 1,436,050 N/A 1,436,050 1,436,050
L2. Industrial Personal 3,999,524 N/A 3,999,524 3,999,524
M. Other Personal 1,475,385 N/A 1,475,385 1,475,385
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 116,320,318 119,718,995 116,320,318
Less Total Deductions 27,006,963   29,187,019 27,006,963
Total Taxable Value 89,313,355 90,531,976 89,313,355 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
95,463,452 89,313,355 95,463,452 89,313,355


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,150,097 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
95,463,452 89,313,355 95,463,452 89,313,355

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

225/Titus

194-903/Rivercrest ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 12,765,189 N/A 12,765,189 12,765,189
B. Multi-Family Residences 343,426 N/A 343,426 343,426
C1. Vacant Lots 197,690 N/A 197,690 197,690
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,535,855 N/A 2,535,855 2,535,855
D2. Real Prop Farm & Ranch 1,238,013 N/A 1,238,013 1,238,013
E. Real Prop NonQual Acres 15,504,821 N/A 15,504,821 15,504,821
F1. Commercial Real 2,419,105 N/A 2,419,105 2,419,105
F2. Industrial Real 367,165 N/A 367,165 367,165
G. Oil, Gas, Minerals 11,933,230 N/A 11,933,230 11,933,230
J. Utilities 13,264,313 N/A 13,264,313 13,264,313
L1. Commercial Personal 1,160,313 N/A 1,160,313 1,160,313
L2. Industrial Personal 6,052,030 N/A 6,052,030 6,052,030
M. Other Personal 1,800,707 N/A 1,800,707 1,800,707
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 69,581,857 69,581,857 69,581,857
Less Total Deductions 11,168,099   11,168,099 11,168,099
Total Taxable Value 58,413,758 58,413,758 58,413,758 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
60,380,565 58,413,758 60,380,565 58,413,758


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,966,807 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
60,380,565 58,413,758 60,380,565 58,413,758

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

194-903/Rivercrest ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 45,322,489 .9343 48,509,114 45,322,489
B. Multi-Family Residences 986,679 N/A 986,679 986,679
C1. Vacant Lots 1,278,177 N/A 1,278,177 1,278,177
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,281,863 1.0203 13,997,076 14,281,863
D2. Real Prop Farm & Ranch 4,913,900 N/A 4,913,900 4,913,900
E. Real Prop NonQual Acres 57,670,749 .9940 58,017,936 57,670,749
F1. Commercial Real 5,109,478 N/A 5,109,478 5,109,478
F2. Industrial Real 9,784,226 N/A 9,784,226 9,784,226
G. Oil, Gas, Minerals 16,677,747 N/A 16,677,747 16,677,747
J. Utilities 33,685,058 .9956 33,834,710 33,685,058
L1. Commercial Personal 2,596,363 N/A 2,596,363 2,596,363
L2. Industrial Personal 10,212,664 N/A 10,212,664 10,212,664
M. Other Personal 3,368,532 N/A 3,368,532 3,368,532
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 205,887,925 209,286,602 205,887,925
Less Total Deductions 39,913,941   42,093,997 39,913,941
Total Taxable Value 165,973,984 167,192,605 165,973,984 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values