taxes Property Tax Assistance

2016 ISD Summary Worksheet

030/Callahan

067-902/Cisco ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 110,490 N/A 110,490 110,490
D2. Real Prop Farm & Ranch 92,640 N/A 92,640 92,640
E. Real Prop NonQual Acres 135,390 N/A 135,390 135,390
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 12,000 N/A 12,000 12,000
J. Utilities 1,896,570 N/A 1,896,570 1,896,570
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,247,090 2,247,090 2,247,090
Less Total Deductions 56,390   56,390 56,390
Total Taxable Value 2,190,700 2,190,700 2,190,700 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,199,560 2,190,700 2,199,560 2,190,700


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,860 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,199,560 2,190,700 2,199,560 2,190,700

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067/Eastland

067-902/Cisco ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 85,793,940 1.0267 83,562,813 85,793,940
B. Multi-Family Residences 3,727,010 N/A 3,727,010 3,727,010
C1. Vacant Lots 1,343,740 N/A 1,343,740 1,343,740
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,785,210 .7898 9,856,959 7,785,210
D2. Real Prop Farm & Ranch 15,445,340 N/A 15,445,340 15,445,340
E. Real Prop NonQual Acres 72,144,060 1.0439 69,110,125 72,144,060
F1. Commercial Real 38,456,600 .9317 41,275,733 38,456,600
F2. Industrial Real 29,542,910 N/A 29,542,910 29,542,910
G. Oil, Gas, Minerals 4,943,290 N/A 4,943,290 4,943,290
J. Utilities 78,322,160 1.1263 69,539,341 78,322,160
L1. Commercial Personal 10,409,040 N/A 10,409,040 10,409,040
L2. Industrial Personal 238,197,810 N/A 238,197,810 238,197,810
M. Other Personal 2,166,240 N/A 2,166,240 2,166,240
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 362,960 N/A 362,960 362,960
Subtotal 588,640,310 579,483,311 588,640,310
Less Total Deductions 62,408,207   61,263,483 62,408,207
Total Taxable Value 526,232,103 518,219,828 526,232,103 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
536,355,383 526,232,103 536,355,383 526,232,103


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,123,280 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
536,355,383 526,232,103 536,355,383 526,232,103

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067-902/Cisco ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 85,793,940 1.0267 83,562,813 85,793,940
B. Multi-Family Residences 3,727,010 N/A 3,727,010 3,727,010
C1. Vacant Lots 1,343,740 N/A 1,343,740 1,343,740
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,895,700 .7921 9,967,449 7,895,700
D2. Real Prop Farm & Ranch 15,537,980 N/A 15,537,980 15,537,980
E. Real Prop NonQual Acres 72,279,450 1.0438 69,245,515 72,279,450
F1. Commercial Real 38,456,600 .9317 41,275,733 38,456,600
F2. Industrial Real 29,542,910 N/A 29,542,910 29,542,910
G. Oil, Gas, Minerals 4,955,290 N/A 4,955,290 4,955,290
J. Utilities 80,218,730 1.1229 71,435,911 80,218,730
L1. Commercial Personal 10,409,040 N/A 10,409,040 10,409,040
L2. Industrial Personal 238,197,810 N/A 238,197,810 238,197,810
M. Other Personal 2,166,240 N/A 2,166,240 2,166,240
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 362,960 N/A 362,960 362,960
Subtotal 590,887,400 581,730,401 590,887,400
Less Total Deductions 62,464,597   61,319,873 62,464,597
Total Taxable Value 528,422,803 520,410,528 528,422,803 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values